Tristate Holdings (HKSE:00458) Altman Z-Score: 2.52 (As of Aug. 30, 2026) — 11% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00458 Tristate Holdings Ltd HKSE:00458
75 GF Score
Price HK$1.60
GF Value HK$1.76
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Tristate Holdings Altman Z-Score?

Tristate Holdings HKSE:00458 -0.93% 75 Altman Z-Score is 2.52 as of Aug. 30, 2026, which is 11% above its 10-year median of 2.27. GuruFocus rates HKSE:00458 with a GF Score™ of 75/100 and a GF Value™ of HK$1.76 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,035 Manufacturing - Apparel & Accessories companies, Tristate Holdings ranks worse than 50.24% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.52 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Tristate Holdings has a Altman Z-Score of 2.52, indicating it is in Grey Zones. This implies that Tristate Holdings is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Tristate Holdings's Altman Z-Score or its related term are showing as below:

HKSE:00458' s Altman Z-Score Range Over the Past 10 Years
Min: 1.38   Med: 2.27   Max: 2.58
Current: 2.52

During the past 13 years, Tristate Holdings's highest Altman Z-Score was 2.58. The lowest was 1.38. And the median was 2.27.


Tristate Holdings  (HKSE:00458) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Tristate Holdings Altman Z-Score Related Terms


Tristate Holdings Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Tristate Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tristate Holdings Altman Z-Score Chart

Tristate Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.96 1.81 2.36 2.58 2.54

Tristate Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.36 0.00 2.58 0.00 2.54

HKSE:00458 vs RL, LEVI, VFC: Altman Z-Score Comparison

For the Apparel Manufacturing subindustry, Tristate Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tristate Holdings Altman Z-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Tristate Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Tristate Holdings's Altman Z-Score falls into.


HKSE:00458
75GF Score
Tristate Holdings Ltd HKSE:00458
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tristate Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Tristate Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.315+1.4*0.2384+3.3*0.0862+0.6*0.3325+1.0*1.3232
=2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was HK$2,740 Mil.
Total Current Assets was HK$1,757 Mil.
Total Current Liabilities was HK$894 Mil.
Retained Earnings was HK$653 Mil.
Pre-Tax Income was HK$179 Mil.
Interest Expense was HK$-57 Mil.
Revenue was HK$3,626 Mil.
Market Cap (Today) was HK$438 Mil.
Total Liabilities was HK$1,316 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1757.364 - 894.049)/2740.311
=0.315

X2=Retained Earnings/Total Assets
=653.287/2740.311
=0.2384

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(179.483 - -56.647)/2740.311
=0.0862

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=437.565/1315.835
=0.3325

X5=Revenue/Total Assets
=3626.062/2740.311
=1.3232

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Tristate Holdings has a Altman Z-Score of 2.52 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.52 mean?
Tristate Holdings (HKSE:00458) has a Altman Z-Score of 2.52 as of Aug. 30, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Tristate Holdings and its competitors. This is 11% above median its historical median of 2.27. Over the past decade, Tristate Holdings' Altman Z-Score has ranged from 1.38 to 2.58. According to the industry distribution chart, Tristate Holdings ranks #520 out of 1035 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 50.2%.
Is Tristate Holdings' Altman Z-Score too high?
Tristate Holdings' current Altman Z-Score of 2.52 is 11% above median its 10-year median of 2.27. Over the past 10 years, this metric has ranged from a low of 1.38 to a high of 2.58. The Manufacturing - Apparel & Accessories industry median Altman Z-Score is 2.53. Tristate Holdings' value of 2.52 is 0.4% below this industry median. Based on the distribution chart, Tristate Holdings ranks #520 out of 1035 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Tristate Holdings has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tristate Holdings' Altman Z-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Tristate Holdings ranks #520 out of 1035 companies for Altman Z-Score. This places Tristate Holdings in the lower half of its industry. The industry median Altman Z-Score is 2.53. Tristate Holdings' value of 2.52 is 0.4% below this benchmark. Historically, Tristate Holdings' own Altman Z-Score has ranged from 1.38 to 2.58 over the past decade. While the company's 10-year median is 2.27 vs. the industry median of 2.53, Tristate Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Manufacturing - Apparel & Accessories company?
The median Altman Z-Score among Manufacturing - Apparel & Accessories companies is 2.53, based on 1,035 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tristate Holdings's current Altman Z-Score of 2.52 is 0.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Tristate Holdings and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Altman Z-Score is 2.53 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tristate Holdings's current Altman Z-Score is 2.52, which is 11% above median its own 10-year median of 2.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tristate Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tristate Holdings (HKSE:00458) is currently considered Fairly Valued. The stock's GF Value™ is HK$1.76, compared to a current price of HK$1.60 — trading 9.1% below its estimated fair value. The current Altman Z-Score is 2.52, which is 11% above median its 10-year median of 2.27 and 0.4% below the Manufacturing - Apparel & Accessories industry median of 2.53. Tristate Holdings' overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Tristate Holdings (HKSE:00458), the current Altman Z-Score is 2.52 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tristate Holdings (HKSE:00458) Overvalued in 2026?

Based on GuruFocus' analysis, Tristate Holdings stock appears to be undervalued. The current stock price of HK$1.60 is trading 9.1% below its estimated GF Value™ of HK$1.76. GuruFocus considers Tristate Holdings to be Fairly Valued.

Key valuation signals for HKSE:00458:

  • Altman Z-Score: 2.52 (11% above median its 10-year median of 2.27)
  • GF Value™: HK$1.76 vs. price of HK$1.60 (9.1% below fair value)
  • GF Score™: 75/100 with 3 warning signs
  • Industry Position: 0.4% below the Manufacturing - Apparel & Accessories median (#520 of 1035)

No single metric tells the full story. See the HKSE:00458 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tristate Holdings Business Description

Address 66-72 Lei Muk Road, 5th Floor, Kwai Chung, New Territories, Hong Kong, HKG
Tristate Holdings Ltd principal activities are garment manufacturing; and brands business. The company's segment comprises the Garment manufacturing and Brands business. The company generates majority of revenue from Garment Manufacturing. The company's brands includes C.P. Company, Cissonne, NAUTICAL, Spyder, Massimo Osti Studio.
75GF Score

Get the complete analysis for HKSE:00458

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.60
Price
HK$1.76
GF Value