GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Hidili Industry International Development Ltd (HKSE:01393) » Definitions » Altman Z-Score

Hidili Industry International Development (HKSE:01393) Altman Z-Score : -0.82 (As of Oct. 31, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Hidili Industry International Development Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -0.82 is in distress zone. This implies bankruptcy possibility in the next two years.

Hidili Industry International Development has a Altman Z-Score of -0.82, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hidili Industry International Development's Altman Z-Score or its related term are showing as below:

HKSE:01393' s Altman Z-Score Range Over the Past 10 Years
Min: -1.15   Med: -0.85   Max: -0.35
Current: -0.82

During the past 13 years, Hidili Industry International Development's highest Altman Z-Score was -0.35. The lowest was -1.15. And the median was -0.85.


Hidili Industry International Development Altman Z-Score Historical Data

The historical data trend for Hidili Industry International Development's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hidili Industry International Development Altman Z-Score Chart

Hidili Industry International Development Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.83 -0.86 -0.42 -0.50 -0.81

Hidili Industry International Development Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.50 - -0.81 -

Competitive Comparison of Hidili Industry International Development's Altman Z-Score

For the Thermal Coal subindustry, Hidili Industry International Development's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hidili Industry International Development's Altman Z-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Hidili Industry International Development's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hidili Industry International Development's Altman Z-Score falls into.



Hidili Industry International Development Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hidili Industry International Development's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.4268+1.4*-0.2871+3.3*-0.0379+0.6*0.0321+1.0*0.196
=-0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$13,667 Mil.
Total Current Assets was HK$2,349 Mil.
Total Current Liabilities was HK$8,183 Mil.
Retained Earnings was HK$-3,924 Mil.
Pre-Tax Income was HK$-801 Mil.
Interest Expense was HK$-283 Mil.
Revenue was HK$2,679 Mil.
Market Cap (Today) was HK$378 Mil.
Total Liabilities was HK$11,756 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2348.838 - 8182.561)/13667.008
=-0.4268

X2=Retained Earnings/Total Assets
=-3923.856/13667.008
=-0.2871

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-800.823 - -283.357)/13667.008
=-0.0379

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=377.631/11755.806
=0.0321

X5=Revenue/Total Assets
=2678.677/13667.008
=0.196

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hidili Industry International Development has a Altman Z-Score of -0.82 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Hidili Industry International Development  (HKSE:01393) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hidili Industry International Development Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Hidili Industry International Development's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hidili Industry International Development Business Description

Traded in Other Exchanges
Address
No. 185 Renmin Road, 16th Floor, Dingli Mansion, Sichuan Province, Panzhihua, CHN, 617000
Hidili Industry International Development Ltd is an investment holding company engaged in the coal mining, manufacture, and sale of raw coal and clean coal. It derives revenue from the production and sales of Clean coal and its by-products such as Raw coal, High-ash thermal coal, and others. All of the group's turnover is derived from the operation in the PRC.
Executives
Qiao Qian 2202 Interest of your spouse
Sanlian Investment Holding Limited 2101 Beneficial owner
Xian Yang 2101 Beneficial owner
Trident Trust Company (singapore) Pte. Limited 2301 Trustee
Xian Yang No. 1 Ltd 2201 Interest of corporation controlled by you
Xian Yang No. 1a Ltd 2201 Interest of corporation controlled by you
Sanlian No. 1 Ltd 2201 Interest of corporation controlled by you
Ma Wei 2101 Beneficial owner
Fosun Holdings Limited 2201 Interest of corporation controlled by you
Fosun International Holdings Ltd. 2201 Interest of corporation controlled by you
Fosun International Limited 2201 Interest of corporation controlled by you
Guo Guangchang 2201 Interest of corporation controlled by you
Fosun Financial Holdings Limited 2201 Interest of corporation controlled by you
Peak Reinsurance Company Limited 2101 Beneficial owner
Spinel Investment Limited 2201 Interest of corporation controlled by you

Hidili Industry International Development Headlines

No Headlines