First Service Holding (HKSE:02107) Altman Z-Score: 1.46 (As of Aug. 21, 2026) — 21% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02107 First Service Holding Ltd HKSE:02107
61 GF Score
Price HK$0.44
GF Value HK$0.40
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is First Service Holding Altman Z-Score?

First Service Holding HKSE:02107 +4.82% 61 Altman Z-Score is 1.46 as of Aug. 21, 2026, which is 21% below its 10-year median of 1.84. GuruFocus rates HKSE:02107 with a GF Score™ of 61/100 and a GF Value™ of HK$0.40 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,725 Real Estate companies, First Service Holding ranks better than 54.43% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.45 is in distress zone. This implies bankruptcy possibility in the next two years.

First Service Holding has a Altman Z-Score of 1.46, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for First Service Holding's Altman Z-Score or its related term are showing as below:

HKSE:02107' s Altman Z-Score Range Over the Past 10 Years
Min: 1.32   Med: 1.84   Max: 2.71
Current: 1.45

During the past 9 years, First Service Holding's highest Altman Z-Score was 2.71. The lowest was 1.32. And the median was 1.84.


First Service Holding  (HKSE:02107) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


First Service Holding Altman Z-Score Related Terms


First Service Holding Altman Z-Score Historical Data

* Premium members only.

The historical data trend for First Service Holding's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Service Holding Altman Z-Score Chart

First Service Holding Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 2.34 1.94 1.73 1.34 1.32

First Service Holding Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.73 0.00 1.34 0.00 1.32

HKSE:02107 vs CBRE, BEKE, JLL: Altman Z-Score Comparison

For the Real Estate Services subindustry, First Service Holding's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Service Holding Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, First Service Holding's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where First Service Holding's Altman Z-Score falls into.


HKSE:02107
61GF Score
First Service Holding Ltd HKSE:02107
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Service Holding Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

First Service Holding's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2018+1.4*0.0967+3.3*-0.0183+0.6*0.4887+1.0*0.85
=1.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was HK$1,743 Mil.
Total Current Assets was HK$1,426 Mil.
Total Current Liabilities was HK$1,074 Mil.
Retained Earnings was HK$169 Mil.
Pre-Tax Income was HK$-32 Mil.
Interest Expense was HK$-0 Mil.
Revenue was HK$1,482 Mil.
Market Cap (Today) was HK$529 Mil.
Total Liabilities was HK$1,082 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1425.736 - 1073.981)/1743.109
=0.2018

X2=Retained Earnings/Total Assets
=168.546/1743.109
=0.0967

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-32.041 - -0.166)/1743.109
=-0.0183

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=528.706/1081.918
=0.4887

X5=Revenue/Total Assets
=1481.621/1743.109
=0.85

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

First Service Holding has a Altman Z-Score of 1.46 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.46 mean?
First Service Holding (HKSE:02107) has a Altman Z-Score of 1.46 as of Aug. 21, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on First Service Holding and its competitors. This is 21% below median its historical median of 1.84. Over the past decade, First Service Holding's Altman Z-Score has ranged from 1.32 to 2.71. According to the industry distribution chart, First Service Holding ranks #786 out of 1725 companies in the Real Estate industry, placing it in the top 45.6%.
Is First Service Holding's Altman Z-Score too high?
First Service Holding's current Altman Z-Score of 1.46 is 21% below median its 10-year median of 1.84. Over the past 10 years, this metric has ranged from a low of 1.32 to a high of 2.71. The Real Estate industry median Altman Z-Score is 1.30. First Service Holding's value of 1.46 is 12.3% above this industry median. Based on the distribution chart, First Service Holding ranks #786 out of 1725 companies in the Real Estate industry, which is above the industry midpoint. Overall, First Service Holding has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does First Service Holding's Altman Z-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, First Service Holding ranks #786 out of 1725 companies for Altman Z-Score. This puts First Service Holding in the upper half of its industry. The industry median Altman Z-Score is 1.30. First Service Holding's value of 1.46 is 12.3% above this benchmark. Historically, First Service Holding's own Altman Z-Score has ranged from 1.32 to 2.71 over the past decade. While the company's 10-year median is 1.84 vs. the industry median of 1.30, First Service Holding has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.30, based on 1,725 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. First Service Holding's current Altman Z-Score of 1.46 is 12.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on First Service Holding and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. First Service Holding's current Altman Z-Score is 1.46, which is 21% below median its own 10-year median of 1.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Service Holding stock overvalued right now?
Based on GuruFocus' analysis, First Service Holding (HKSE:02107) is currently considered Fairly Valued. The stock's GF Value™ is HK$0.40, compared to a current price of HK$0.44 — trading 8.8% above its estimated fair value. The current Altman Z-Score is 1.46, which is 21% below median its 10-year median of 1.84 and 12.3% above the Real Estate industry median of 1.30. First Service Holding's overall GF Score™ is 61/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For First Service Holding (HKSE:02107), the current Altman Z-Score is 1.46 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Service Holding (HKSE:02107) Overvalued in 2026?

Based on GuruFocus' analysis, First Service Holding stock appears to be overvalued. The current stock price of HK$0.44 is trading 8.8% above its estimated GF Value™ of HK$0.40. GuruFocus considers First Service Holding to be Fairly Valued.

Key valuation signals for HKSE:02107:

  • Altman Z-Score: 1.46 (21% below median its 10-year median of 1.84)
  • GF Value™: HK$0.40 vs. price of HK$0.44 (8.8% above fair value)
  • GF Score™: 61/100 with 8 warning signs
  • Industry Position: 12.3% above the Real Estate median (#786 of 1725)

No single metric tells the full story. See the HKSE:02107 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Service Holding Business Description

Address No. 1 Xiangheyuan Road, Dongzhimenwai, 3rd Floor, Building 10, Wanguocheng MOMA, Dongcheng District, Beijing, CHN, 100028
First Service Holding Ltd is a provider of property management services and green living solutions that cover the full property life cycle. The company's service portfolio is segregated into two segments: First Property management services comprising of property management services, energy operation services under the service line of green living solutions and value-added services; and First Living segment provides green technology consulting service, system installation services, sale of goods, and energy operation services under the service line of green living solutions. It derives maximum revenue from First Property Management.
61GF Score

Get the complete analysis for HKSE:02107

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.44
Price
HK$0.40
GF Value