New Wave Group AB (LTS:0KIZ) Altman Z-Score: 2.99 (As of Aug. 10, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0KIZ New Wave Group AB LTS:0KIZ
82 GF Score
Price kr94.22
GF Value kr115.70
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is New Wave Group AB Altman Z-Score?

New Wave Group AB LTS:0KIZ -0.43% 82 Altman Z-Score is 2.99 as of Aug. 10, 2026, which is 2% below its 10-year median of 3.05. GuruFocus rates LTS:0KIZ with a GF Score™ of 82/100 and a GF Value™ of kr115.70 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,116 Retail - Cyclical companies, New Wave Group AB ranks better than 54.84% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.99 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

New Wave Group AB has a Altman Z-Score of 2.99, indicating it is in Grey Zones. This implies that New Wave Group AB is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for New Wave Group AB's Altman Z-Score or its related term are showing as below:

LTS:0KIZ' s Altman Z-Score Range Over the Past 10 Years
Min: 2.22   Med: 3.05   Max: 5.22
Current: 2.99

During the past 13 years, New Wave Group AB's highest Altman Z-Score was 5.22. The lowest was 2.22. And the median was 3.05.


New Wave Group AB  (LTS:0KIZ) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


New Wave Group AB Altman Z-Score Related Terms


New Wave Group AB Altman Z-Score Historical Data

* Premium members only.

The historical data trend for New Wave Group AB's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Wave Group AB Altman Z-Score Chart

New Wave Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.61 4.04 4.57 4.41 3.80

New Wave Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.92 4.02 3.06 3.80 3.02

LTS:0KIZ vs CASY, WSM, ULTA: Altman Z-Score Comparison

For the Specialty Retail subindustry, New Wave Group AB's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Wave Group AB Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, New Wave Group AB's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where New Wave Group AB's Altman Z-Score falls into.


LTS:0KIZ
82GF Score
New Wave Group AB LTS:0KIZ
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Wave Group AB Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

New Wave Group AB's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.489+1.4*0+3.3*0.0891+0.6*2.1924+1.0*0.795
=2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was kr12,783 Mil.
Total Current Assets was kr8,367 Mil.
Total Current Liabilities was kr2,116 Mil.
Retained Earnings was kr0 Mil.
Pre-Tax Income was 168 + 403 + 225 + 217 = kr1,013 Mil.
Interest Expense was -33 + -38 + -29 + -26 = kr-126 Mil.
Revenue was 2328 + 3145 + 2390 + 2300 = kr10,163 Mil.
Market Cap (Today) was kr12,466 Mil.
Total Liabilities was kr5,686 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(8367 - 2116)/12783
=0.489

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1013 - -126)/12783
=0.0891

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=12465.952/5686
=2.1924

X5=Revenue/Total Assets
=10163/12783
=0.795

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

New Wave Group AB has a Altman Z-Score of 2.99 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.99 mean?
New Wave Group AB (LTS:0KIZ) has a Altman Z-Score of 2.99 as of Aug. 10, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on New Wave Group AB and its competitors. This is near median its historical median of 3.05. Over the past decade, New Wave Group AB's Altman Z-Score has ranged from 2.22 to 5.22. According to the industry distribution chart, New Wave Group AB ranks #504 out of 1116 companies in the Retail - Cyclical industry, placing it in the top 45.2%.
Is New Wave Group AB's Altman Z-Score too high?
New Wave Group AB's current Altman Z-Score of 2.99 is near median its 10-year median of 3.05. Over the past 10 years, this metric has ranged from a low of 2.22 to a high of 5.22. The Retail - Cyclical industry median Altman Z-Score is 2.76. New Wave Group AB's value of 2.99 is 8.3% above this industry median. Based on the distribution chart, New Wave Group AB ranks #504 out of 1116 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, New Wave Group AB has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does New Wave Group AB's Altman Z-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, New Wave Group AB ranks #504 out of 1116 companies for Altman Z-Score. This puts New Wave Group AB in the upper half of its industry. The industry median Altman Z-Score is 2.76. New Wave Group AB's value of 2.99 is 8.3% above this benchmark. Historically, New Wave Group AB's own Altman Z-Score has ranged from 2.22 to 5.22 over the past decade. While the company's 10-year median is 3.05 vs. the industry median of 2.76, New Wave Group AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.76, based on 1,116 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. New Wave Group AB's current Altman Z-Score of 2.99 is 8.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on New Wave Group AB and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. New Wave Group AB's current Altman Z-Score is 2.99, which is near median its own 10-year median of 3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Wave Group AB stock overvalued right now?
Based on GuruFocus' analysis, New Wave Group AB (LTS:0KIZ) is currently considered Modestly Undervalued. The stock's GF Value™ is kr115.70, compared to a current price of kr94.22 — trading 18.6% below its estimated fair value. The current Altman Z-Score is 2.99, which is near median its 10-year median of 3.05 and 8.3% above the Retail - Cyclical industry median of 2.76. New Wave Group AB's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For New Wave Group AB (LTS:0KIZ), the current Altman Z-Score is 2.99 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Wave Group AB (LTS:0KIZ) Overvalued in 2026?

Based on GuruFocus' analysis, New Wave Group AB stock appears to be undervalued. The current stock price of kr94.22 is trading 18.6% below its estimated GF Value™ of kr115.70. GuruFocus considers New Wave Group AB to be Modestly Undervalued.

Key valuation signals for LTS:0KIZ:

  • Altman Z-Score: 2.99 (near median its 10-year median of 3.05)
  • GF Value™: kr115.70 vs. price of kr94.22 (18.6% below fair value)
  • GF Score™: 82/100 with 5 warning signs
  • Industry Position: 8.3% above the Retail - Cyclical median (#504 of 1116)

No single metric tells the full story. See the LTS:0KIZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Wave Group AB Business Description

Address Kungsportsavenyen 10, Gothenburg, SWE, 41136
New Wave Group AB is a Sweden-based company that designs, acquires, and develops brands and products in the corporate promo, gifts, and home furnishings sectors. The group achieves synergies by coordinating the design, purchasing, marketing, warehousing, and distribution of its product range. To ensure good diversification, the Group markets its products in the corporate promo market and the retail market. The group divides its operations into three operating segments: Corporate, Sports and Leisure, and Gifts and Home Furnishings. It derives maximum revenue from the Corporate segment. The firm generates the majority of its revenue from Promo sales channel.
82GF Score

Get the complete analysis for LTS:0KIZ

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr94.22
Price
kr115.70
GF Value