GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Meredith Corp (NYSE:MDP) » Definitions » Altman Z-Score

Meredith (Meredith) Altman Z-Score : 1.42 (As of Apr. 25, 2024)


View and export this data going back to 1965. Start your Free Trial

What is Meredith Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.11 is in distress zone. This implies bankruptcy possibility in the next two years.

Meredith has a Altman Z-Score of 1.42, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Meredith's Altman Z-Score or its related term are showing as below:

MDP' s Altman Z-Score Range Over the Past 10 Years
Min: 0.76   Med: 2.4   Max: 4.37
Current: 1.11

During the past 13 years, Meredith's highest Altman Z-Score was 4.37. The lowest was 0.76. And the median was 2.40.


Meredith Altman Z-Score Historical Data

The historical data trend for Meredith's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Meredith Altman Z-Score Chart

Meredith Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.32 0.93 1.20 0.76 1.28

Meredith Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.79 0.94 1.23 1.28 1.31

Competitive Comparison of Meredith's Altman Z-Score

For the Publishing subindustry, Meredith's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Meredith's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Meredith's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Meredith's Altman Z-Score falls into.



Meredith Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Meredith's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0557+1.4*0.0965+3.3*0.1028+0.6*0.561+1.0*0.5438
=1.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2021:
Total Assets was $5,503 Mil.
Total Current Assets was $1,084 Mil.
Total Current Liabilities was $778 Mil.
Retained Earnings was $531 Mil.
Pre-Tax Income was 39.2 + 40.1 + 107.8 + 205.5 = $393 Mil.
Interest Expense was -38.3 + -37.9 + -54.1 + -43.1 = $-173 Mil.
Revenue was 708.6 + 717.9 + 664.5 + 901.5 = $2,993 Mil.
Market Cap (Today) was $2,706 Mil.
Total Liabilities was $4,823 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1084.2 - 777.5)/5503.3
=0.0557

X2=Retained Earnings/Total Assets
=531.1/5503.3
=0.0965

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(392.6 - -173.4)/5503.3
=0.1028

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2705.523/4822.8
=0.561

X5=Revenue/Total Assets
=2992.5/5503.3
=0.5438

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Meredith has a Altman Z-Score of 1.42 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Meredith  (NYSE:MDP) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Meredith Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Meredith's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Meredith (Meredith) Business Description

Traded in Other Exchanges
N/A
Address
1716 Locust Street, Des Moines, IA, USA, 50309-3023
Meredith Corp is an American media company that focuses on publications and marketing services around the home, family, food, and lifestyle markets. The company operates two divisions: national media and local media. The national media segment publishes magazines such as Every Day with Rachael Ray, Better Homes and Gardens, Family Fun, and Parents; this segment is the source of the majority of Meredith's revenue. The local media segment owns over 15 television stations around the United States. In 2014, the company announced a 10-year licensing agreement with Martha Stewart Omnimedia to acquire the rights to Martha Stewart Living, Martha Stewart Weddings, and marthastewart.com.
Executives
John S Zieser officer: Chief Development Officer 1716 LOCUST STREET, LS 101-A; ATTN TERESA T. RINKER, DES MOINES IA 50309-3023
Steven M Cappaert officer: Corporate Controller
Thomas H Harty director, officer: President and CEO MEREDITH CORPORATION 1716 LOCUST ST., MAIL STOP LS101-A DES MOINES IA 50309
Patrick Mccreery officer: President-Local Media Group C/O MEREDITH CORP 1716 LOCUST STREET DES MOINES IA 50309
Jason M. Frierott officer: Chief Financial Officer C/O TRANSPORTATION SYSTEMS HOLDINGS INC. 901 MAIN AVENUE NORWALK CT 06851
Gregory Coleman director C/O MEREDITH CORP., 1716 LOCUST STREET, DES MOINES IA 50309
Donald C Berg director PO BOX 1080, LOUISVILLE KY 40201
Stephen M Lacy director 1716 LOCUST STREET, LS 101-A; ATTN TERESA T. RINKER, DES MOINES IA 50309-3023
Beth J Kaplan director 1716 LOCUST STREET, DES MOINES IA 50309
Joseph H Ceryanec officer: Chief Financial Officer PO BOX 3177 CEDAR RAPIDS IA 52406-3177
Meredith Edwin T Iv 10 percent owner
Elizabeth E Tallett director 6705 ROCKLEDGE DR, SUITE 900, BETHESDA MD 20817
Iii Chris Roberts director 1716 LOCUST ST. LS-175, 7TH FLOOR, DES MOINES IA 50309
Paula Kerger director C/O MEREDITH CORP 1716 LOCUST STREET DES MOINES IA 50309
Donald A Baer director 1716 LOCUST STREET DES MOINES IA 50309