GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Plans » WellCare Health Plans Inc (NYSE:WCG) » Definitions » Altman Z-Score

WellCare Health Plans (WellCare Health Plans) Altman Z-Score : 3.72 (As of Apr. 26, 2024)


View and export this data going back to 2004. Start your Free Trial

What is WellCare Health Plans Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

WellCare Health Plans has a Altman Z-Score of 3.72, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for WellCare Health Plans's Altman Z-Score or its related term are showing as below:


WellCare Health Plans Altman Z-Score Historical Data

The historical data trend for WellCare Health Plans's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WellCare Health Plans Altman Z-Score Chart

WellCare Health Plans Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.55 4.30 4.24 3.65 3.35

WellCare Health Plans Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.27 3.35 3.25 3.49 3.42

Competitive Comparison of WellCare Health Plans's Altman Z-Score

For the Healthcare Plans subindustry, WellCare Health Plans's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WellCare Health Plans's Altman Z-Score Distribution in the Healthcare Plans Industry

For the Healthcare Plans industry and Healthcare sector, WellCare Health Plans's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where WellCare Health Plans's Altman Z-Score falls into.



WellCare Health Plans Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

WellCare Health Plans's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0719+1.4*0.2051+3.3*0.0686+0.6*1.9556+1.0*1.9466
=3.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2019:
Total Assets was $13,862 Mil.
Total Current Assets was $7,401 Mil.
Total Current Liabilities was $6,404 Mil.
Retained Earnings was $2,843 Mil.
Pre-Tax Income was 313.7 + 243.8 + 184.9 + 89.2 = $832 Mil.
Interest Expense was -29.4 + -31.1 + -29.5 + -29.7 = $-120 Mil.
Revenue was 7140.2 + 7010.1 + 6762.2 + 6070.8 = $26,983 Mil.
Market Cap (Today) was $17,611 Mil.
Total Liabilities was $9,005 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(7400.5 - 6404)/13861.7
=0.0719

X2=Retained Earnings/Total Assets
=2842.5/13861.7
=0.2051

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(831.6 - -119.7)/13861.7
=0.0686

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=17610.640/9005.3
=1.9556

X5=Revenue/Total Assets
=26983.3/13861.7
=1.9466

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

WellCare Health Plans has a Altman Z-Score of 3.72 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


WellCare Health Plans  (NYSE:WCG) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


WellCare Health Plans Altman Z-Score Related Terms

Thank you for viewing the detailed overview of WellCare Health Plans's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


WellCare Health Plans (WellCare Health Plans) Business Description

Traded in Other Exchanges
N/A
Address
8735 Henderson Road, Renaissance One, Tampa, FL, USA, 33634
WellCare Health Plans Inc is a managed care organization focused on government-sponsored managed care services, including Medicare and Medicaid. WellCare's membership is concentrated in Florida, Georgia, Kentucky, New York, and Illinois. Its key segments are Medicaid health plans, Medicare health plans, and Medicare prescription drug plans. Medicaid health plans represent the largest proportion of both total membership and premium revenue. The Medicaid segment generates revenue from the premiums received from the states in which health plans are offered, based on a fixed per-member per-month amount. WellCare also provides Medicare Part C and Part D benefits through its Medicare Advantage plans.
Executives
William L Trubeck director ONE H&R BLOCK WAY, KANSAS CITY MO 64105
H James Dallas director 127 PUBLIC SQUARE, CLEVELAND OH 44114
Kenneth A Burdick director, officer: Chief Executive Officer 6705 ROCKLEDGE DR, SUITE 900, BETHESDA MD 20817
Anat Hakim officer: EVP, General Counsel/Secretary LILLY CORPORATE CENTER, INDIANAPOLIS IN 46285
Paul E Weaver director C/O GATEWAY, INC., 7565 IRVINE CENTER DRIVE, IRVINE CA 92618
Steele Glenn Jr Md Phd director 250 TECHNOLOGY PARK, LAKE MARY FL 32746-6232
Carol Burt director C/O WELLCARE HEALTH PLANS, INC., 8725 HENDERSON ROAD, TAMPA FL 33634
Roel C Campos director 509 WEST BUTLER ROAD, GREENVILLE SC 29607
Maurice Hebert officer: Chief Accounting Officer C/O WELLCARE HEALTH PLANS, INC., 8735 HENDERSON ROAD, TAMPA FL 33634
David J Gallitano director 3552 CHURCH ROAD, ELLICOTT CITY MD 21043
Thomas L Tran officer: Chief Financial Officer 8735 HENDERSON ROAD, TAMPA FL 33625
Lisa G Iglesias officer: SVP, General Counsel 1 FOUNTAIN SQUARE, LAW DEPT. 7S730, CHATTANOOGA TN 37402
Lucinda M. Baily officer: Chief Compliance Officer 10910 DOMAIN DRIVE, SUITE 300, AUSTIN TX 78758
Walter W. Cooper officer: Chief Administrative Officer 8725 HENDERSON ROAD, REN. 1, TAMPA FL 33634
Charles Berg other: Former Director 48 MONROE TURNPIKE, TRUMBULL CT 06611