GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Napier Port Holdings Ltd (NZSE:NPH) » Definitions » Altman Z-Score

Napier Port Holdings (NZSE:NPH) Altman Z-Score : 2.49 (As of Dec. 12, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Napier Port Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.53 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Napier Port Holdings has a Altman Z-Score of 2.49, indicating it is in Grey Zones. This implies that Napier Port Holdings is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Napier Port Holdings's Altman Z-Score or its related term are showing as below:

NZSE:NPH' s Altman Z-Score Range Over the Past 10 Years
Min: 2.18   Med: 3.03   Max: 11.48
Current: 2.53

During the past 6 years, Napier Port Holdings's highest Altman Z-Score was 11.48. The lowest was 2.18. And the median was 3.03.


Napier Port Holdings Altman Z-Score Historical Data

The historical data trend for Napier Port Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Napier Port Holdings Altman Z-Score Chart

Napier Port Holdings Annual Data
Trend Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Altman Z-Score
Get a 7-Day Free Trial 11.48 3.54 2.51 2.18 2.34

Napier Port Holdings Semi-Annual Data
Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 2.51 - 2.18 - 2.34

Competitive Comparison of Napier Port Holdings's Altman Z-Score

For the Marine Shipping subindustry, Napier Port Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Napier Port Holdings's Altman Z-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Napier Port Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Napier Port Holdings's Altman Z-Score falls into.



Napier Port Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Napier Port Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.006+1.4*0.1009+3.3*0.0752+0.6*3.0644+1.0*0.2549
=2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was NZ$578.9 Mil.
Total Current Assets was NZ$25.6 Mil.
Total Current Liabilities was NZ$22.1 Mil.
Retained Earnings was NZ$58.4 Mil.
Pre-Tax Income was NZ$37.3 Mil.
Interest Expense was NZ$-6.2 Mil.
Revenue was NZ$147.5 Mil.
Market Cap (Today) was NZ$489.5 Mil.
Total Liabilities was NZ$159.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(25.551 - 22.103)/578.854
=0.006

X2=Retained Earnings/Total Assets
=58.406/578.854
=0.1009

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(37.345 - -6.205)/578.854
=0.0752

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=489.469/159.728
=3.0644

X5=Revenue/Total Assets
=147.524/578.854
=0.2549

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Napier Port Holdings has a Altman Z-Score of 2.49 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Napier Port Holdings  (NZSE:NPH) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Napier Port Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Napier Port Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Napier Port Holdings Business Description

Traded in Other Exchanges
N/A
Address
Breakwater Road, P.O. Box 947, Napier, NTL, NZL, 4140
Napier Port Holdings Ltd is engaged in providing port and logistics services. The company's only segment is Port Services. It includes Cruises, Bulk cargo services, container services, and Sundry income. Geographically, it derives a majority of its revenue from New Zealand, with maximum revenue from Container Services.

Napier Port Holdings Headlines

No Headlines