Hepsor AS (OTSE:HPR1T) Altman Z-Score: 1.38 (As of Jul. 07, 2026) — 10% Below Median


OTSE:HPR1T Hepsor AS OTSE:HPR1T
73 GF Score
Price €5.56
GF Value €5.19
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Hepsor AS Altman Z-Score?

Hepsor AS OTSE:HPR1T +1.09% 73 Altman Z-Score is 1.38 as of Jul. 07, 2026, which is 10% below its 10-year median of 1.53. GuruFocus rates OTSE:HPR1T with a GF Score™ of 73/100 and a GF Value™ of €5.19 (Fairly Valued). The stock has 9 warning signs investors should review. Among 1,732 Real Estate companies, Hepsor AS ranks better than 52.77% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.38 is in distress zone. This implies bankruptcy possibility in the next two years.

Hepsor AS has a Altman Z-Score of 1.38, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hepsor AS's Altman Z-Score or its related term are showing as below:

OTSE:HPR1T' s Altman Z-Score Range Over the Past 10 Years
Min: 1.2   Med: 1.53   Max: 2.21
Current: 1.38

During the past 9 years, Hepsor AS's highest Altman Z-Score was 2.21. The lowest was 1.20. And the median was 1.53.


Hepsor AS  (OTSE:HPR1T) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hepsor AS Altman Z-Score Related Terms


Hepsor AS Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Hepsor AS's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hepsor AS Altman Z-Score Chart

Hepsor AS Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 0.00 1.44 1.49 1.42 1.53

Hepsor AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.61 2.01 1.75 1.53 1.39

Hepsor AS Altman Z-Score Competitor Comparison

For the Real Estate - Development subindustry, Hepsor AS's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hepsor AS Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hepsor AS's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hepsor AS's Altman Z-Score falls into.


OTSE:HPR1T
73GF Score
Hepsor AS OTSE:HPR1T
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hepsor AS Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hepsor AS's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5584+1.4*0.0701+3.3*0.0341+0.6*0.3065+1.0*0.3192
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was €97.29 Mil.
Total Current Assets was €69.13 Mil.
Total Current Liabilities was €14.80 Mil.
Retained Earnings was €6.82 Mil.
Pre-Tax Income was -0.774 + -0.422 + 1.243 + 0.662 = €0.71 Mil.
Interest Expense was -0.598 + -1.038 + -0.505 + -0.469 = €-2.61 Mil.
Revenue was 3.844 + 4.526 + 8.825 + 13.857 = €31.05 Mil.
Market Cap (Today) was €21.75 Mil.
Total Liabilities was €70.98 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(69.125 - 14.797)/97.288
=0.5584

X2=Retained Earnings/Total Assets
=6.817/97.288
=0.0701

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(0.709 - -2.61)/97.288
=0.0341

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=21.754/70.975
=0.3065

X5=Revenue/Total Assets
=31.052/97.288
=0.3192

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hepsor AS has a Altman Z-Score of 1.38 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.38 mean?
Hepsor AS (OTSE:HPR1T) has a Altman Z-Score of 1.38 as of Jul. 07, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hepsor AS and its competitors. This is 10% below median its historical median of 1.53. Over the past decade, Hepsor AS's Altman Z-Score has ranged from 1.20 to 2.21. According to the industry distribution chart, Hepsor AS ranks #818 out of 1732 companies in the Real Estate industry, placing it in the top 47.2%.
Is Hepsor AS's Altman Z-Score too high?
Hepsor AS's current Altman Z-Score of 1.38 is 10% below median its 10-year median of 1.53. Over the past 10 years, this metric has ranged from a low of 1.20 to a high of 2.21. The Real Estate industry median Altman Z-Score is 1.31. Hepsor AS's value of 1.38 is 5.3% above this industry median. Based on the distribution chart, Hepsor AS ranks #818 out of 1732 companies in the Real Estate industry, which is above the industry midpoint. Overall, Hepsor AS has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hepsor AS's Altman Z-Score compare to competitors?
According to the Real Estate industry distribution chart, Hepsor AS ranks #818 out of 1732 companies for Altman Z-Score. This puts Hepsor AS in the upper half of its industry. The industry median Altman Z-Score is 1.31. Hepsor AS's value of 1.38 is 5.3% above this benchmark. Historically, Hepsor AS's own Altman Z-Score has ranged from 1.20 to 2.21 over the past decade. While the company's 10-year median is 1.53 vs. the industry median of 1.31, Hepsor AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.31, based on 1,732 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hepsor AS's current Altman Z-Score of 1.38 is 5.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hepsor AS and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hepsor AS's current Altman Z-Score is 1.38, which is 10% below median its own 10-year median of 1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hepsor AS stock overvalued right now?
Based on GuruFocus' analysis, Hepsor AS (OTSE:HPR1T) is currently considered Fairly Valued. The stock's GF Value™ is €5.19, compared to a current price of €5.56 — trading 7.1% above its estimated fair value. The current Altman Z-Score is 1.38, which is 10% below median its 10-year median of 1.53 and 5.3% above the Real Estate industry median of 1.31. Hepsor AS's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Hepsor AS (OTSE:HPR1T), the current Altman Z-Score is 1.38 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hepsor AS (OTSE:HPR1T) Overvalued in 2026?

Based on GuruFocus' analysis, Hepsor AS stock appears to be overvalued. The current stock price of €5.56 is trading 7.1% above its estimated GF Value™ of €5.19. GuruFocus considers Hepsor AS to be Fairly Valued.

Key valuation signals for OTSE:HPR1T:

  • Altman Z-Score: 1.38 (10% below median its 10-year median of 1.53)
  • GF Value™: €5.19 vs. price of €5.56 (7.1% above fair value)
  • GF Score™: 73/100 with 9 warning signs
  • Industry Position: 5.3% above the Real Estate median (#818 of 1732)

No single metric tells the full story. See the OTSE:HPR1T stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hepsor AS Business Description

Address Jarvevana tee 7b, Tallinn, EST, 10112
Hepsor AS is an international real estate development company. It is engaged in the development of sustainable and people-centred residential and business environments, combining engineering solutions, environmental friendliness, and modern architecture. Its segments include residential real estate; commercial real estate; and headquarters. Geographically, it operates in Estonia, Latvia and Canada.
73GF Score

Get the complete analysis for OTSE:HPR1T

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.56
Price
€5.19
GF Value