Wilcon Depot (PHS:WLCON) Altman Z-Score: 2.81 (As of Jun. 26, 2026) — 49% Below Median


PHS:WLCON Wilcon Depot Inc PHS:WLCON
84 GF Score
Price ₱5.49
GF Value ₱15.76
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Wilcon Depot Altman Z-Score?

Wilcon Depot PHS:WLCON -1.44% 84 Altman Z-Score is 2.81 as of Jun. 26, 2026, which is 49% below its 10-year median of 5.53. GuruFocus rates PHS:WLCON with a GF Score™ of 84/100 and a GF Value™ of ₱15.76 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,117 Retail - Cyclical companies, Wilcon Depot ranks better than 53.27% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.85 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Wilcon Depot has a Altman Z-Score of 2.81, indicating it is in Grey Zones. This implies that Wilcon Depot is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Wilcon Depot's Altman Z-Score or its related term are showing as below:

PHS:WLCON' s Altman Z-Score Range Over the Past 10 Years
Min: 2.09   Med: 5.53   Max: 9.69
Current: 2.85

During the past 13 years, Wilcon Depot's highest Altman Z-Score was 9.69. The lowest was 2.09. And the median was 5.53.


Wilcon Depot  (PHS:WLCON) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Wilcon Depot Altman Z-Score Related Terms


Wilcon Depot Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Wilcon Depot's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilcon Depot Altman Z-Score Chart

Wilcon Depot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.95 7.03 5.06 4.40 3.18

Wilcon Depot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.84 3.20 3.35 3.18 2.89

PHS:WLCON vs HD, LOW, FND: Altman Z-Score Comparison

For the Home Improvement Retail subindustry, Wilcon Depot's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilcon Depot Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wilcon Depot's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Wilcon Depot's Altman Z-Score falls into.


PHS:WLCON
84GF Score
Wilcon Depot Inc PHS:WLCON
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilcon Depot Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Wilcon Depot's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2792+1.4*0.348+3.3*0.0958+0.6*1.3151+1.0*0.8863
=2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was ₱40,849 Mil.
Total Current Assets was ₱19,337 Mil.
Total Current Liabilities was ₱7,931 Mil.
Retained Earnings was ₱14,214 Mil.
Pre-Tax Income was 743.099 + 768.944 + 937.385 + 829.62 = ₱3,279 Mil.
Interest Expense was -175.867 + -176.955 + -179.895 + -102.8 = ₱-636 Mil.
Revenue was 9169.78 + 9107.095 + 9228.155 + 8700.764 = ₱36,206 Mil.
Market Cap (Today) was ₱22,507 Mil.
Total Liabilities was ₱17,115 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(19336.532 - 7931.317)/40848.608
=0.2792

X2=Retained Earnings/Total Assets
=14213.999/40848.608
=0.348

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3279.048 - -635.517)/40848.608
=0.0958

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=22507.485/17115.083
=1.3151

X5=Revenue/Total Assets
=36205.794/40848.608
=0.8863

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Wilcon Depot has a Altman Z-Score of 2.81 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.81 mean?
Wilcon Depot (PHS:WLCON) has a Altman Z-Score of 2.81 as of Jun. 26, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Wilcon Depot and its competitors. This is 49% below median its historical median of 5.53. Over the past decade, Wilcon Depot's Altman Z-Score has ranged from 2.09 to 9.69. According to the industry distribution chart, Wilcon Depot ranks #522 out of 1117 companies in the Retail - Cyclical industry, placing it in the top 46.7%.
Is Wilcon Depot's Altman Z-Score too high?
Wilcon Depot's current Altman Z-Score of 2.81 is 49% below median its 10-year median of 5.53. Over the past 10 years, this metric has ranged from a low of 2.09 to a high of 9.69. The Retail - Cyclical industry median Altman Z-Score is 2.73. Wilcon Depot's value of 2.81 is 2.9% above this industry median. Based on the distribution chart, Wilcon Depot ranks #522 out of 1117 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Wilcon Depot has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wilcon Depot's Altman Z-Score compare to HD and LOW?
According to the Retail - Cyclical industry distribution chart, Wilcon Depot ranks #522 out of 1117 companies for Altman Z-Score. This puts Wilcon Depot in the upper half of its industry. The industry median Altman Z-Score is 2.73. Wilcon Depot's value of 2.81 is 2.9% above this benchmark. Historically, Wilcon Depot's own Altman Z-Score has ranged from 2.09 to 9.69 over the past decade. While the company's 10-year median is 5.53 vs. the industry median of 2.73, Wilcon Depot has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.73, based on 1,117 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wilcon Depot's current Altman Z-Score of 2.81 is 2.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Wilcon Depot and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wilcon Depot's current Altman Z-Score is 2.81, which is 49% below median its own 10-year median of 5.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilcon Depot stock overvalued right now?
Based on GuruFocus' analysis, Wilcon Depot (PHS:WLCON) is currently considered Significantly Undervalued. The stock's GF Value™ is ₱15.76, compared to a current price of ₱5.49 — trading 65.2% below its estimated fair value. The current Altman Z-Score is 2.81, which is 49% below median its 10-year median of 5.53 and 2.9% above the Retail - Cyclical industry median of 2.73. Wilcon Depot's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Wilcon Depot (PHS:WLCON), the current Altman Z-Score is 2.81 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilcon Depot (PHS:WLCON) Overvalued in 2026?

Based on GuruFocus' analysis, Wilcon Depot stock appears to be undervalued. The current stock price of ₱5.49 is trading 65.2% below its estimated GF Value™ of ₱15.76. GuruFocus considers Wilcon Depot to be Significantly Undervalued.

Key valuation signals for PHS:WLCON:

  • Altman Z-Score: 2.81 (49% below median its 10-year median of 5.53)
  • GF Value™: ₱15.76 vs. price of ₱5.49 (65.2% below fair value)
  • GF Score™: 84/100 with 2 warning signs
  • Industry Position: 2.9% above the Retail - Cyclical median (#522 of 1117)

No single metric tells the full story. See the PHS:WLCON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilcon Depot Business Description

Address No. 90 East Rodriguez Jr. Avenue, Ugong Norte, Quezon City, AUR, PHL, 1110
Wilcon Depot Inc operates in the construction and home improvement supply industry in the Philippines. It competes with retailers, wholesalers and distributors based on product range and quality, pricing, target market, and sales network coverage. It caters to middle to high income homeowners for construction, renovation, repair and maintenance, and home improvement needs. Its product offerings include tiles and flooring, plumbing and sanitary wares, furniture, furnishings and houseware, paints, appliances, and building materials. Its segments are retail consumers, consisting of homeowners and small and independent contractors, which generate the majority of revenues, and institutional accounts, consisting of property developers, which contribute a smaller portion of revenue.
84GF Score

Get the complete analysis for PHS:WLCON

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱5.49
Price
₱15.76
GF Value