Nakiki SE (STU:WDL1) Altman Z-Score: -19.05 (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WDL1 Nakiki SE STU:WDL1
10 GF Score
Price €0.18
View Full Analysis

What is Nakiki SE Altman Z-Score?

Nakiki SE STU:WDL1 +4.40% 10 Altman Z-Score is -19.05 as of Jul. 22, 2026. GuruFocus rates STU:WDL1 with a GF Score™ of 10/100.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Nakiki SE has a Altman Z-Score of -19.05, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nakiki SE's Altman Z-Score or its related term are showing as below:


Nakiki SE  (STU:WDL1) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nakiki SE Altman Z-Score Related Terms


Nakiki SE Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Nakiki SE's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nakiki SE Altman Z-Score Chart

Nakiki SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Altman Z-Score
Get a 7-Day Free Trial 0.14 -7.04 -7.06 -8.03 -19.09

Nakiki SE Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.77 -16.71 -12.05 -19.09 -18.16

STU:WDL1 vs AMZN, BABA, JD: Altman Z-Score Comparison

For the Internet Retail subindustry, Nakiki SE's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nakiki SE Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nakiki SE's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nakiki SE's Altman Z-Score falls into.


STU:WDL1
10GF Score
Nakiki SE STU:WDL1
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nakiki SE Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nakiki SE's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1932+1.4*-15.1708+3.3*-0.6424+0.6*0.033+1.0*4.0561
=-19.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2022:
Total Assets was €11.73 Mil.
Total Current Assets was €10.28 Mil.
Total Current Liabilities was €8.01 Mil.
Retained Earnings was €-177.88 Mil.
Pre-Tax Income was -0.817 + -0.603 + -2.537 + -3.692 = €-7.65 Mil.
Interest Expense was -0.019 + -0.011 + -0.029 + -0.058 = €-0.12 Mil.
Revenue was 12.778 + 7.95 + 10.828 + 16.002 = €47.56 Mil.
Market Cap (Today) was €0.31 Mil.
Total Liabilities was €9.30 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(10.278 - 8.013)/11.725
=0.1932

X2=Retained Earnings/Total Assets
=-177.878/11.725
=-15.1708

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-7.649 - -0.117)/11.725
=-0.6424

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.307/9.295
=0.033

X5=Revenue/Total Assets
=47.558/11.725
=4.0561

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nakiki SE has a Altman Z-Score of -19.05 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of -19.05 mean?
Nakiki SE (STU:WDL1) has a Altman Z-Score of -19.05 as of Jul. 22, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Nakiki SE and its competitors.
Is Nakiki SE's Altman Z-Score too high?
Nakiki SE's current Altman Z-Score is -19.05. Overall, Nakiki SE has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Nakiki SE's Altman Z-Score compare to AMZN and BABA?
Nakiki SE's Altman Z-Score of -19.05 can be compared against companies in the Retail - Cyclical industry. The industry median Altman Z-Score is 2.75. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.75, based on 1,114 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Nakiki SE and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nakiki SE's current Altman Z-Score is -19.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nakiki SE stock overvalued right now?
Nakiki SE (STU:WDL1) has a current Altman Z-Score of -19.05. The current Altman Z-Score is -19.05. Nakiki SE's overall GF Score™ is 10/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Nakiki SE (STU:WDL1), the current Altman Z-Score is -19.05 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nakiki SE Business Description

Address Johnsallee 30, Hamburg, DEU, 20148
Nakiki SE formerly windeln.de SE is an online retailer for baby, toddler, and children's products. Its product ranges from diapers, baby food, and drugstore articles to clothing, toys, prams, furniture, and security articles such as car seats for children. It also includes the categories of dietary supplements, cosmetics, and partnerships. The company also offers products for older children and parents. Its geographical segments are Europe and China.
10GF Score

Get the complete analysis for STU:WDL1

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.18
Price