GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Jiugui Liquor Co Ltd (SZSE:000799) » Definitions » Altman Z-Score

Jiugui Liquor Co (SZSE:000799) Altman Z-Score : 12.86 (As of Dec. 13, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Jiugui Liquor Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 12.62 is strong.

Jiugui Liquor Co has a Altman Z-Score of 12.86, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Jiugui Liquor Co's Altman Z-Score or its related term are showing as below:

SZSE:000799' s Altman Z-Score Range Over the Past 10 Years
Min: 6.09   Med: 11.19   Max: 33.96
Current: 12.62

During the past 13 years, Jiugui Liquor Co's highest Altman Z-Score was 33.96. The lowest was 6.09. And the median was 11.19.


Jiugui Liquor Co Altman Z-Score Historical Data

The historical data trend for Jiugui Liquor Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiugui Liquor Co Altman Z-Score Chart

Jiugui Liquor Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.57 22.43 18.84 18.68 12.43

Jiugui Liquor Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.02 12.43 11.10 7.20 11.40

Competitive Comparison of Jiugui Liquor Co's Altman Z-Score

For the Beverages - Wineries & Distilleries subindustry, Jiugui Liquor Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiugui Liquor Co's Altman Z-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Jiugui Liquor Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Jiugui Liquor Co's Altman Z-Score falls into.



Jiugui Liquor Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Jiugui Liquor Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4575+1.4*0.4539+3.3*0.0331+0.6*18.6523+1.0*0.3722
=12.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was ¥5,046 Mil.
Total Current Assets was ¥3,308 Mil.
Total Current Liabilities was ¥999 Mil.
Retained Earnings was ¥2,291 Mil.
Pre-Tax Income was -85.885 + 65.295 + 97.841 + 89.809 = ¥167 Mil.
Interest Expense was -0.027 + -0.034 + -0.034 + -0.043 = ¥-0 Mil.
Revenue was 196.91 + 500.244 + 493.905 + 687.219 = ¥1,878 Mil.
Market Cap (Today) was ¥19,317 Mil.
Total Liabilities was ¥1,036 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3308.157 - 999.3)/5046.458
=0.4575

X2=Retained Earnings/Total Assets
=2290.767/5046.458
=0.4539

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(167.06 - -0.138)/5046.458
=0.0331

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=19317.028/1035.639
=18.6523

X5=Revenue/Total Assets
=1878.278/5046.458
=0.3722

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Jiugui Liquor Co has a Altman Z-Score of 12.86 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Jiugui Liquor Co  (SZSE:000799) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Jiugui Liquor Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Jiugui Liquor Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiugui Liquor Co Business Description

Traded in Other Exchanges
N/A
Address
Zhenwuying Village, Donghe Street, Hunan Province, Jishou, CHN, 416000
Located in western Hunan province, Jiugui Liquor is a typical "Fuyu" flavor baijiu that is characterized with its special culture in both brewing technique and product packaging. The company's product portfolio ranges from low to subpremium segments, with the key products Neican, Jiugui, and Xiangquan respectively contributing 25%, 58% and 16% of total sales revenue in 2023. China National Cereals, Oils and Foodstuffs Corporation, commonly known as Cofco, is the controlling shareholder, with a 15.5% equity stake as of December 2023.
Executives
Tang Zhen Yu Secretary Dong
Zheng Yi Directors, executives
Li Wen Sheng Executives
Hu Xiao Xi Executives
Wang Hao Director
Wang Zhe Executives
Zhao Chun Lei Executives
Wang Yan Ru Independent director
Han Dong Executives
Yang Jian Jun Executives
Yang Bo Director

Jiugui Liquor Co Headlines

No Headlines