Tokaido REIT (TSE:2989) Altman Z-Score: 0.85 (As of Jul. 02, 2026) — 10% Above Median


TSE:2989 Tokaido REIT Inc TSE:2989
48 GF Score
Price 円102,800.00
GF Value 円129,417.27
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Tokaido REIT Altman Z-Score?

Tokaido REIT TSE:2989 +0.49% 48 Altman Z-Score is 0.85 as of Jul. 02, 2026, which is 10% above its 10-year median of 0.77. GuruFocus rates TSE:2989 with a GF Score™ of 48/100 and a GF Value™ of 円129,417.27 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 737 REITs companies, Tokaido REIT ranks worse than 63.64% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.85 is in distress zone. This implies bankruptcy possibility in the next two years.

Tokaido REIT has a Altman Z-Score of 0.85, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Tokaido REIT's Altman Z-Score or its related term are showing as below:

TSE:2989' s Altman Z-Score Range Over the Past 10 Years
Min: 0.74   Med: 0.77   Max: 0.87
Current: 0.85

During the past 5 years, Tokaido REIT's highest Altman Z-Score was 0.87. The lowest was 0.74. And the median was 0.77.


Tokaido REIT  (TSE:2989) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Tokaido REIT Altman Z-Score Related Terms


Tokaido REIT Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Tokaido REIT's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokaido REIT Altman Z-Score Chart

Tokaido REIT Annual Data
Trend Jul21 Jan22 Jul23 Jul24 Jul25
Altman Z-Score
0.00 0.74 0.77 0.87 0.77

Tokaido REIT Semi-Annual Data
Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.87 0.00 0.77 0.00

TSE:2989 vs VICI, WPC: Altman Z-Score Comparison

For the REIT - Diversified subindustry, Tokaido REIT's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokaido REIT Altman Z-Score vs REITs Industry

For the REITs industry and Real Estate sector, Tokaido REIT's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Tokaido REIT's Altman Z-Score falls into.


TSE:2989
48GF Score
Tokaido REIT Inc TSE:2989
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokaido REIT Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Tokaido REIT's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0314+1.4*0.0158+3.3*0.0343+0.6*1.1435+1.0*0.0636
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2025:
Total Assets was 円67,897 Mil.
Total Current Assets was 円4,412 Mil.
Total Current Liabilities was 円6,547 Mil.
Retained Earnings was 円1,071 Mil.
Pre-Tax Income was 円2,001 Mil.
Interest Expense was 円-328 Mil.
Revenue was 円4,316 Mil.
Market Cap (Today) was 円39,673 Mil.
Total Liabilities was 円34,696 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4412.173 - 6546.783)/67897.192
=-0.0314

X2=Retained Earnings/Total Assets
=1071.119/67897.192
=0.0158

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(2001.155 - -327.938)/67897.192
=0.0343

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=39672.679/34695.591
=1.1435

X5=Revenue/Total Assets
=4315.92/67897.192
=0.0636

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Tokaido REIT has a Altman Z-Score of 0.85 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 0.85 mean?
Tokaido REIT (TSE:2989) has a Altman Z-Score of 0.85 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Tokaido REIT and its competitors. This is 10% above median its historical median of 0.77. Over the past decade, Tokaido REIT's Altman Z-Score has ranged from 0.74 to 0.87. According to the industry distribution chart, Tokaido REIT ranks #469 out of 737 companies in the REITs industry, placing it in the top 63.6%.
Is Tokaido REIT's Altman Z-Score too high?
Tokaido REIT's current Altman Z-Score of 0.85 is 10% above median its 10-year median of 0.77. Over the past 10 years, this metric has ranged from a low of 0.74 to a high of 0.87. The REITs industry median Altman Z-Score is 1.07. Tokaido REIT's value of 0.85 is 20.6% below this industry median. Based on the distribution chart, Tokaido REIT ranks #469 out of 737 companies in the REITs industry, which is below the industry midpoint. Overall, Tokaido REIT has a GF Score™ of 48/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tokaido REIT's Altman Z-Score compare to VICI and WPC?
According to the REITs industry distribution chart, Tokaido REIT ranks #469 out of 737 companies for Altman Z-Score. This places Tokaido REIT in the lower half of its industry. The industry median Altman Z-Score is 1.07. Tokaido REIT's value of 0.85 is 20.6% below this benchmark. Historically, Tokaido REIT's own Altman Z-Score has ranged from 0.74 to 0.87 over the past decade. While the company's 10-year median is 0.77 vs. the industry median of 1.07, Tokaido REIT has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a REITs company?
The median Altman Z-Score among REITs companies is 1.07, based on 737 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tokaido REIT's current Altman Z-Score of 0.85 is 20.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Tokaido REIT and its competitors. For the REITs industry, the median Altman Z-Score is 1.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tokaido REIT's current Altman Z-Score is 0.85, which is 10% above median its own 10-year median of 0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokaido REIT stock overvalued right now?
Based on GuruFocus' analysis, Tokaido REIT (TSE:2989) is currently considered Modestly Undervalued. The stock's GF Value™ is 円129,417.27, compared to a current price of 円102,800.00 — trading 20.6% below its estimated fair value. The current Altman Z-Score is 0.85, which is 10% above median its 10-year median of 0.77 and 20.6% below the REITs industry median of 1.07. Tokaido REIT's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Tokaido REIT (TSE:2989), the current Altman Z-Score is 0.85 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokaido REIT (TSE:2989) Overvalued in 2026?

Based on GuruFocus' analysis, Tokaido REIT stock appears to be undervalued. The current stock price of 円102,800.00 is trading 20.6% below its estimated GF Value™ of 円129,417.27. GuruFocus considers Tokaido REIT to be Modestly Undervalued.

Key valuation signals for TSE:2989:

  • Altman Z-Score: 0.85 (10% above median its 10-year median of 0.77)
  • GF Value™: 円129,417.27 vs. price of 円102,800.00 (20.6% below fair value)
  • GF Score™: 48/100 with 4 warning signs
  • Industry Position: 20.6% below the REITs median (#469 of 737)

No single metric tells the full story. See the TSE:2989 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokaido REIT Business Description

Industry Real EstateREITs
Address 2-14-3 Nagatacho, Chiyoda-ku, Tokyo, JPN, 100-0014
Tokaido REIT Inc is a real estate investment trust that focuses on the Tokaido area, mainly Shizuoka, Aichi, and Mie prefectures. Its Investment targets are divided into two types including "Industrial infrastructure assets" targeting logistics facilities and office buildings, and "Living infrastructure assets" for residential and commercial facilities.
48GF Score

Get the complete analysis for TSE:2989

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円102,800.00
Price
円129,417.27
GF Value