Felissimo (TSE:3396) Altman Z-Score: 2.76 (As of Jul. 03, 2026) — Near Median


TSE:3396 Felissimo Corp TSE:3396
52 GF Score
Price 円863.00
GF Value 円852.57
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Felissimo Altman Z-Score?

Felissimo TSE:3396 -0.35% 52 Altman Z-Score is 2.76 as of Jul. 03, 2026, which is 6% above its 10-year median of 2.60. GuruFocus rates TSE:3396 with a GF Score™ of 52/100 and a GF Value™ of 円852.57 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,113 Retail - Cyclical companies, Felissimo ranks better than 51.39% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.76 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Felissimo has a Altman Z-Score of 2.76, indicating it is in Grey Zones. This implies that Felissimo is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Felissimo's Altman Z-Score or its related term are showing as below:

TSE:3396' s Altman Z-Score Range Over the Past 10 Years
Min: 1.88   Med: 2.6   Max: 2.83
Current: 2.76

During the past 13 years, Felissimo's highest Altman Z-Score was 2.83. The lowest was 1.88. And the median was 2.60.


Felissimo  (TSE:3396) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Felissimo Altman Z-Score Related Terms


Felissimo Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Felissimo's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Felissimo Altman Z-Score Chart

Felissimo Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.80 2.65 2.47 2.54 2.76

Felissimo Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.47 2.48 2.54 2.10 2.76

TSE:3396 vs AMZN, BABA, PDD: Altman Z-Score Comparison

For the Internet Retail subindustry, Felissimo's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Felissimo Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Felissimo's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Felissimo's Altman Z-Score falls into.


TSE:3396
52GF Score
Felissimo Corp TSE:3396
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Felissimo Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Felissimo's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4075+1.4*0.5294+3.3*0.0147+0.6*0.7313+1.0*1.0401
=2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was 円28,053 Mil.
Total Current Assets was 円17,347 Mil.
Total Current Liabilities was 円5,915 Mil.
Retained Earnings was 円14,851 Mil.
Pre-Tax Income was 円411 Mil.
Interest Expense was 円0 Mil.
Revenue was 円29,179 Mil.
Market Cap (Today) was 円6,147 Mil.
Total Liabilities was 円8,405 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(17347 - 5915)/28053
=0.4075

X2=Retained Earnings/Total Assets
=14851/28053
=0.5294

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(411 - 0)/28053
=0.0147

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=6146.792/8405
=0.7313

X5=Revenue/Total Assets
=29179/28053
=1.0401

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Felissimo has a Altman Z-Score of 2.76 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.76 mean?
Felissimo (TSE:3396) has a Altman Z-Score of 2.76 as of Jul. 03, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Felissimo and its competitors. This is near median its historical median of 2.60. Over the past decade, Felissimo's Altman Z-Score has ranged from 1.88 to 2.83. According to the industry distribution chart, Felissimo ranks #541 out of 1113 companies in the Retail - Cyclical industry, placing it in the top 48.6%.
Is Felissimo's Altman Z-Score too high?
Felissimo's current Altman Z-Score of 2.76 is near median its 10-year median of 2.60. Over the past 10 years, this metric has ranged from a low of 1.88 to a high of 2.83. The Retail - Cyclical industry median Altman Z-Score is 2.72. Felissimo's value of 2.76 is 1.5% above this industry median. Based on the distribution chart, Felissimo ranks #541 out of 1113 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Felissimo has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Felissimo's Altman Z-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, Felissimo ranks #541 out of 1113 companies for Altman Z-Score. This puts Felissimo in the upper half of its industry. The industry median Altman Z-Score is 2.72. Felissimo's value of 2.76 is 1.5% above this benchmark. Historically, Felissimo's own Altman Z-Score has ranged from 1.88 to 2.83 over the past decade. While the company's 10-year median is 2.60 vs. the industry median of 2.72, Felissimo has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.72, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Felissimo's current Altman Z-Score of 2.76 is 1.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Felissimo and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Felissimo's current Altman Z-Score is 2.76, which is near median its own 10-year median of 2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Felissimo stock overvalued right now?
Based on GuruFocus' analysis, Felissimo (TSE:3396) is currently considered Fairly Valued. The stock's GF Value™ is 円852.57, compared to a current price of 円863.00 — trading 1.2% above its estimated fair value. The current Altman Z-Score is 2.76, which is near median its 10-year median of 2.60 and 1.5% above the Retail - Cyclical industry median of 2.72. Felissimo's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Felissimo (TSE:3396), the current Altman Z-Score is 2.76 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Felissimo (TSE:3396) Overvalued in 2026?

Based on GuruFocus' analysis, Felissimo stock appears to be overvalued. The current stock price of 円863.00 is trading 1.2% above its estimated GF Value™ of 円852.57. GuruFocus considers Felissimo to be Fairly Valued.

Key valuation signals for TSE:3396:

  • Altman Z-Score: 2.76 (near median its 10-year median of 2.60)
  • GF Value™: 円852.57 vs. price of 円863.00 (1.2% above fair value)
  • GF Score™: 52/100 with 3 warning signs
  • Industry Position: 1.5% above the Retail - Cyclical median (#541 of 1113)

No single metric tells the full story. See the TSE:3396 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Felissimo Business Description

Address 59 Naniwa-machi, Chuo-ku, Kobe, JPN, 650-0035
Felissimo Corp is a direct marketing company that sells domestic and overseas products and services. The products of the company include fashion goods, household goods, handmade kits, beauty related products and foods.
52GF Score

Get the complete analysis for TSE:3396

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円863.00
Price
円852.57
GF Value