GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » First Brothers Co Ltd (TSE:3454) » Definitions » Altman Z-Score

First Brothers Co (TSE:3454) Altman Z-Score : 1.36 (As of Mar. 05, 2025)


View and export this data going back to 2015. Start your Free Trial

What is First Brothers Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.46 is in distress zone. This implies bankruptcy possibility in the next two years.

First Brothers Co has a Altman Z-Score of 1.36, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for First Brothers Co's Altman Z-Score or its related term are showing as below:

TSE:3454' s Altman Z-Score Range Over the Past 10 Years
Min: 1.33   Med: 2   Max: 3.3
Current: 1.46

During the past 12 years, First Brothers Co's highest Altman Z-Score was 3.30. The lowest was 1.33. And the median was 2.00.


First Brothers Co Altman Z-Score Historical Data

The historical data trend for First Brothers Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Brothers Co Altman Z-Score Chart

First Brothers Co Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.87 1.72 1.40 1.64 -

First Brothers Co Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.58 1.64 1.69 1.48 -

Competitive Comparison of First Brothers Co's Altman Z-Score

For the Asset Management subindustry, First Brothers Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Brothers Co's Altman Z-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, First Brothers Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where First Brothers Co's Altman Z-Score falls into.



First Brothers Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

First Brothers Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5935+1.4*0.2413+3.3*0.0194+0.6*0.2172+1.0*0.1189
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2024:
Total Assets was 円89,142 Mil.
Total Current Assets was 円58,651 Mil.
Total Current Liabilities was 円5,747 Mil.
Retained Earnings was 円21,511 Mil.
Pre-Tax Income was 0 + 242.303 + 124.178 + 912.35 = 円1,279 Mil.
Interest Expense was 0 + -154.965 + -147.323 + -150.848 = 円-453 Mil.
Revenue was 0 + 2412.766 + 1955.842 + 6228.515 = 円10,597 Mil.
Market Cap (Today) was 円13,954 Mil.
Total Liabilities was 円64,234 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(58651.289 - 5747.191)/89141.585
=0.5935

X2=Retained Earnings/Total Assets
=21511.406/89141.585
=0.2413

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1278.831 - -453.136)/89141.585
=0.0194

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=13954.169/64234.482
=0.2172

X5=Revenue/Total Assets
=10597.123/89141.585
=0.1189

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

First Brothers Co has a Altman Z-Score of 1.36 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


First Brothers Co  (TSE:3454) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


First Brothers Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of First Brothers Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


First Brothers Co Business Description

Traded in Other Exchanges
N/A
Address
2-4-1 Marunouchi, 25th Floor, Marunouchi Building, Chiyoda-ku, Tokyo, JPN, 100-6325
First Brothers Co Ltd engages in the investment management business. It operates through the Investment Management and Investment Banking divisions. The Investment Management division primarily invests in real estate or real estate trust beneficiary rights by performing asset management in private fund format. It includes investment strategy planning, acquisitions, investment period operation, management business trustee, and property management. The Investment Banking division provides various advisory services for real estate and other investments.

First Brothers Co Headlines

No Headlines