Nippon Hotel & Residential Investment (TSE:3472) Altman Z-Score: 0.81 (As of Jul. 09, 2026) — 16% Above Median


TSE:3472 Nippon Hotel & Residential Investment Corp TSE:3472
52 GF Score
Price 円66,200.00
GF Value 円74,148.30
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Nippon Hotel & Residential Investment Altman Z-Score?

Nippon Hotel & Residential Investment TSE:3472 +0.61% 52 Altman Z-Score is 0.81 as of Jul. 09, 2026, which is 16% above its 10-year median of 0.70. GuruFocus rates TSE:3472 with a GF Score™ of 52/100 and a GF Value™ of 円74,148.30 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 735 REITs companies, Nippon Hotel & Residential Investment ranks worse than 65.85% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.82 is in distress zone. This implies bankruptcy possibility in the next two years.

Nippon Hotel & Residential Investment has a Altman Z-Score of 0.81, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nippon Hotel & Residential Investment's Altman Z-Score or its related term are showing as below:

TSE:3472' s Altman Z-Score Range Over the Past 10 Years
Min: 0.49   Med: 0.7   Max: 0.92
Current: 0.82

During the past 10 years, Nippon Hotel & Residential Investment's highest Altman Z-Score was 0.92. The lowest was 0.49. And the median was 0.70.


Nippon Hotel & Residential Investment  (TSE:3472) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nippon Hotel & Residential Investment Altman Z-Score Related Terms


Nippon Hotel & Residential Investment Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Nippon Hotel & Residential Investment's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Hotel & Residential Investment Altman Z-Score Chart

Nippon Hotel & Residential Investment Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 0.61 0.49 0.85 0.72

Nippon Hotel & Residential Investment Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.00 0.85 0.00 0.72

TSE:3472 vs HST, RHP, APLE: Altman Z-Score Comparison

For the REIT - Hotel & Motel subindustry, Nippon Hotel & Residential Investment's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Hotel & Residential Investment Altman Z-Score vs REITs Industry

For the REITs industry and Real Estate sector, Nippon Hotel & Residential Investment's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nippon Hotel & Residential Investment's Altman Z-Score falls into.


TSE:3472
52GF Score
Nippon Hotel & Residential Investment Corp TSE:3472
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Hotel & Residential Investment Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nippon Hotel & Residential Investment's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1109+1.4*0.0156+3.3*0.0341+0.6*1.2333+1.0*0.0729
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2025:
Total Assets was 円49,298 Mil.
Total Current Assets was 円3,145 Mil.
Total Current Liabilities was 円8,610 Mil.
Retained Earnings was 円768 Mil.
Pre-Tax Income was 円1,392 Mil.
Interest Expense was 円-289 Mil.
Revenue was 円3,593 Mil.
Market Cap (Today) was 円28,619 Mil.
Total Liabilities was 円23,206 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3145.18 - 8609.922)/49298.085
=-0.1109

X2=Retained Earnings/Total Assets
=767.7/49298.085
=0.0156

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1392.456 - -289.054)/49298.085
=0.0341

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=28618.723/23205.896
=1.2333

X5=Revenue/Total Assets
=3592.654/49298.085
=0.0729

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nippon Hotel & Residential Investment has a Altman Z-Score of 0.81 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 0.81 mean?
Nippon Hotel & Residential Investment (TSE:3472) has a Altman Z-Score of 0.81 as of Jul. 09, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Nippon Hotel & Residential Investment and its competitors. This is 16% above median its historical median of 0.70. Over the past decade, Nippon Hotel & Residential Investment's Altman Z-Score has ranged from 0.49 to 0.92. According to the industry distribution chart, Nippon Hotel & Residential Investment ranks #484 out of 735 companies in the REITs industry, placing it in the top 65.9%.
Is Nippon Hotel & Residential Investment's Altman Z-Score too high?
Nippon Hotel & Residential Investment's current Altman Z-Score of 0.81 is 16% above median its 10-year median of 0.70. Over the past 10 years, this metric has ranged from a low of 0.49 to a high of 0.92. The REITs industry median Altman Z-Score is 1.08. Nippon Hotel & Residential Investment's value of 0.81 is 25% below this industry median. Based on the distribution chart, Nippon Hotel & Residential Investment ranks #484 out of 735 companies in the REITs industry, which is below the industry midpoint. Overall, Nippon Hotel & Residential Investment has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nippon Hotel & Residential Investment's Altman Z-Score compare to HST and RHP?
According to the REITs industry distribution chart, Nippon Hotel & Residential Investment ranks #484 out of 735 companies for Altman Z-Score. This places Nippon Hotel & Residential Investment in the lower half of its industry. The industry median Altman Z-Score is 1.08. Nippon Hotel & Residential Investment's value of 0.81 is 25% below this benchmark. Historically, Nippon Hotel & Residential Investment's own Altman Z-Score has ranged from 0.49 to 0.92 over the past decade. While the company's 10-year median is 0.70 vs. the industry median of 1.08, Nippon Hotel & Residential Investment has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a REITs company?
The median Altman Z-Score among REITs companies is 1.08, based on 735 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nippon Hotel & Residential Investment's current Altman Z-Score of 0.81 is 25% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Nippon Hotel & Residential Investment and its competitors. For the REITs industry, the median Altman Z-Score is 1.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nippon Hotel & Residential Investment's current Altman Z-Score is 0.81, which is 16% above median its own 10-year median of 0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Hotel & Residential Investment stock overvalued right now?
Based on GuruFocus' analysis, Nippon Hotel & Residential Investment (TSE:3472) is currently considered Modestly Undervalued. The stock's GF Value™ is 円74,148.30, compared to a current price of 円66,200.00 — trading 10.7% below its estimated fair value. The current Altman Z-Score is 0.81, which is 16% above median its 10-year median of 0.70 and 25% below the REITs industry median of 1.08. Nippon Hotel & Residential Investment's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Nippon Hotel & Residential Investment (TSE:3472), the current Altman Z-Score is 0.81 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Hotel & Residential Investment (TSE:3472) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Hotel & Residential Investment stock appears to be undervalued. The current stock price of 円66,200.00 is trading 10.7% below its estimated GF Value™ of 円74,148.30. GuruFocus considers Nippon Hotel & Residential Investment to be Modestly Undervalued.

Key valuation signals for TSE:3472:

  • Altman Z-Score: 0.81 (16% above median its 10-year median of 0.70)
  • GF Value™: 円74,148.30 vs. price of 円66,200.00 (10.7% below fair value)
  • GF Score™: 52/100 with 5 warning signs
  • Industry Position: 25% below the REITs median (#484 of 735)

No single metric tells the full story. See the TSE:3472 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Hotel & Residential Investment Business Description

Industry Real EstateREITs
Address 3-3-4, Nihonbashihoncho, Chuo-ku, Tokyo, JPN, 103-0023
Nippon Hotel & Residential Investment Corp is a real estate investment trust. The firm invests in onsen and spa-related facilities, and Accomodation. The company principally invests in hot spring-related industries, such as hotels, hot spring facilities and theme parks.
52GF Score

Get the complete analysis for TSE:3472

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円66,200.00
Price
円74,148.30
GF Value