Hamayuu Co (TSE:7682) Altman Z-Score: 3.37 (As of Jul. 05, 2026) — 36% Above Median


TSE:7682 Hamayuu Co Ltd TSE:7682
70 GF Score
Price 円4,060.00
GF Value 円4,323.38
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Hamayuu Co Altman Z-Score?

Hamayuu Co TSE:7682 -0.12% 70 Altman Z-Score is 3.37 as of Jul. 05, 2026, which is 36% above its 10-year median of 2.47. GuruFocus rates TSE:7682 with a GF Score™ of 70/100 and a GF Value™ of 円4,323.38 (Fairly Valued). The stock has 1 warning sign investors should review. Among 357 Restaurants companies, Hamayuu Co ranks better than 69.75% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.37 is strong.

Hamayuu Co has a Altman Z-Score of 3.37, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hamayuu Co's Altman Z-Score or its related term are showing as below:

TSE:7682' s Altman Z-Score Range Over the Past 10 Years
Min: 1.6   Med: 2.47   Max: 3.54
Current: 3.37

During the past 9 years, Hamayuu Co's highest Altman Z-Score was 3.54. The lowest was 1.60. And the median was 2.47.


Hamayuu Co  (TSE:7682) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hamayuu Co Altman Z-Score Related Terms


Hamayuu Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Hamayuu Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hamayuu Co Altman Z-Score Chart

Hamayuu Co Annual Data
Trend Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 1.95 2.27 3.22 3.54 3.31

Hamayuu Co Semi-Annual Data
Jul17 Jul18 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.31 3.54 3.18 3.31 0.00

TSE:7682 vs MCD, SBUX, YUM: Altman Z-Score Comparison

For the Restaurants subindustry, Hamayuu Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hamayuu Co Altman Z-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Hamayuu Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hamayuu Co's Altman Z-Score falls into.


TSE:7682
70GF Score
Hamayuu Co Ltd TSE:7682
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hamayuu Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hamayuu Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1576+1.4*0.0621+3.3*0.0343+0.6*2.8257+1.0*1.2898
=3.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2025:
Total Assets was 円4,723 Mil.
Total Current Assets was 円1,804 Mil.
Total Current Liabilities was 円1,060 Mil.
Retained Earnings was 円294 Mil.
Pre-Tax Income was 円149 Mil.
Interest Expense was 円-13 Mil.
Revenue was 円6,092 Mil.
Market Cap (Today) was 円8,807 Mil.
Total Liabilities was 円3,117 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1804.147 - 1059.538)/4723.422
=0.1576

X2=Retained Earnings/Total Assets
=293.552/4723.422
=0.0621

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(148.816 - -13.298)/4723.422
=0.0343

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8806.915/3116.698
=2.8257

X5=Revenue/Total Assets
=6092.106/4723.422
=1.2898

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hamayuu Co has a Altman Z-Score of 3.37 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.37 mean?
Hamayuu Co (TSE:7682) has a Altman Z-Score of 3.37 as of Jul. 05, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hamayuu Co and its competitors. This is 36% above median its historical median of 2.47. Over the past decade, Hamayuu Co's Altman Z-Score has ranged from 1.60 to 3.54. According to the industry distribution chart, Hamayuu Co ranks #108 out of 357 companies in the Restaurants industry, placing it in the top 30.3%.
Is Hamayuu Co's Altman Z-Score too high?
Hamayuu Co's current Altman Z-Score of 3.37 is 36% above median its 10-year median of 2.47. Over the past 10 years, this metric has ranged from a low of 1.60 to a high of 3.54. The Restaurants industry median Altman Z-Score is 2.23. Hamayuu Co's value of 3.37 is 51.1% above this industry median. Based on the distribution chart, Hamayuu Co ranks #108 out of 357 companies in the Restaurants industry, which is above the industry midpoint. Overall, Hamayuu Co has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hamayuu Co's Altman Z-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Hamayuu Co ranks #108 out of 357 companies for Altman Z-Score. This puts Hamayuu Co in the upper half of its industry. The industry median Altman Z-Score is 2.23. Hamayuu Co's value of 3.37 is 51.1% above this benchmark. Historically, Hamayuu Co's own Altman Z-Score has ranged from 1.60 to 3.54 over the past decade. While the company's 10-year median is 2.47 vs. the industry median of 2.23, Hamayuu Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Restaurants company?
The median Altman Z-Score among Restaurants companies is 2.23, based on 357 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hamayuu Co's current Altman Z-Score of 3.37 is 51.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hamayuu Co and its competitors. For the Restaurants industry, the median Altman Z-Score is 2.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hamayuu Co's current Altman Z-Score is 3.37, which is 36% above median its own 10-year median of 2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hamayuu Co stock overvalued right now?
Based on GuruFocus' analysis, Hamayuu Co (TSE:7682) is currently considered Fairly Valued. The stock's GF Value™ is 円4,323.38, compared to a current price of 円4,060.00 — trading 6.1% below its estimated fair value. The current Altman Z-Score is 3.37, which is 36% above median its 10-year median of 2.47 and 51.1% above the Restaurants industry median of 2.23. Hamayuu Co's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Hamayuu Co (TSE:7682), the current Altman Z-Score is 3.37 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hamayuu Co (TSE:7682) Overvalued in 2026?

Based on GuruFocus' analysis, Hamayuu Co stock appears to be undervalued. The current stock price of 円4,060.00 is trading 6.1% below its estimated GF Value™ of 円4,323.38. GuruFocus considers Hamayuu Co to be Fairly Valued.

Key valuation signals for TSE:7682:

  • Altman Z-Score: 3.37 (36% above median its 10-year median of 2.47)
  • GF Value™: 円4,323.38 vs. price of 円4,060.00 (6.1% below fair value)
  • GF Score™: 70/100 with 1 warning sign
  • Industry Position: 51.1% above the Restaurants median (#108 of 357)

No single metric tells the full story. See the TSE:7682 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hamayuu Co Business Description

Address 1-13 Yamate-dori 3-chome, Showa-ku, Aichi prefecture, Nagoya, JPN, 466-0815
Hamayuu Co Ltd is a Japanese-based company involved in the operation of Chinese restaurants. It specializes in Chinese food and offers it under the brand of HAMAYUU. The Company has only one reportable segment, the restaurant business.
70GF Score

Get the complete analysis for TSE:7682

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,060.00
Price
円4,323.38
GF Value