GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Metal Reclamation Bhd (XKLS:7059) » Definitions » Altman Z-Score

Metal Reclamation Bhd (XKLS:7059) Altman Z-Score : -1.36 (As of May. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Metal Reclamation Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Metal Reclamation Bhd has a Altman Z-Score of -1.36, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Metal Reclamation Bhd's Altman Z-Score or its related term are showing as below:

XKLS:7059' s Altman Z-Score Range Over the Past 10 Years
Min: -1.5   Med: -0.59   Max: -0.31
Current: -1.5

During the past 9 years, Metal Reclamation Bhd's highest Altman Z-Score was -0.31. The lowest was -1.50. And the median was -0.59.


Metal Reclamation Bhd Altman Z-Score Historical Data

The historical data trend for Metal Reclamation Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Metal Reclamation Bhd Altman Z-Score Chart

Metal Reclamation Bhd Annual Data
Trend Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only - - -0.50 -0.43 -0.67

Metal Reclamation Bhd Quarterly Data
Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.57 -0.67 -0.92 -1.21 -1.50

Competitive Comparison of Metal Reclamation Bhd's Altman Z-Score

For the Other Industrial Metals & Mining subindustry, Metal Reclamation Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Metal Reclamation Bhd's Altman Z-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Metal Reclamation Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Metal Reclamation Bhd's Altman Z-Score falls into.



Metal Reclamation Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Metal Reclamation Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.8406+1.4*-0.3086+3.3*-0.0252+0.6*0.0766+1.0*0.1201
=-1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2015:
Total Assets was RM138.82 Mil.
Total Current Assets was RM8.04 Mil.
Total Current Liabilities was RM124.73 Mil.
Retained Earnings was RM-42.84 Mil.
Pre-Tax Income was -3.452 + -2.696 + -2.286 + -3.307 = RM-11.74 Mil.
Interest Expense was -2.119 + -2.07 + -2.068 + -1.981 = RM-8.24 Mil.
Revenue was 1.306 + 2.256 + 4.13 + 8.979 = RM16.67 Mil.
Market Cap (Today) was RM9.55 Mil.
Total Liabilities was RM124.73 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(8.038 - 124.729)/138.821
=-0.8406

X2=Retained Earnings/Total Assets
=-42.838/138.821
=-0.3086

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-11.741 - -8.238)/138.821
=-0.0252

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=9.552/124.729
=0.0766

X5=Revenue/Total Assets
=16.671/138.821
=0.1201

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Metal Reclamation Bhd has a Altman Z-Score of -1.36 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Metal Reclamation Bhd  (XKLS:7059) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Metal Reclamation Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Metal Reclamation Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Metal Reclamation Bhd (XKLS:7059) Business Description

Traded in Other Exchanges
N/A
Address
Metal Reclamation Bhd, through its subsidiaries, is engaged in reclamation and sale of lead and lead alloys; and design, fabrication and sales of industrial machinery and equipment.

Metal Reclamation Bhd (XKLS:7059) Headlines

No Headlines