GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Rex Industry Bhd (XKLS:9946) » Definitions » Altman Z-Score

Rex Industry Bhd (XKLS:9946) Altman Z-Score : 2.18 (As of Dec. 13, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Rex Industry Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.18 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Rex Industry Bhd has a Altman Z-Score of 2.18, indicating it is in Grey Zones. This implies that Rex Industry Bhd is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Rex Industry Bhd's Altman Z-Score or its related term are showing as below:

XKLS:9946' s Altman Z-Score Range Over the Past 10 Years
Min: 0.9   Med: 2.21   Max: 3.21
Current: 2.18

During the past 13 years, Rex Industry Bhd's highest Altman Z-Score was 3.21. The lowest was 0.90. And the median was 2.21.


Rex Industry Bhd Altman Z-Score Historical Data

The historical data trend for Rex Industry Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rex Industry Bhd Altman Z-Score Chart

Rex Industry Bhd Annual Data
Trend Dec13 Dec14 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.60 2.43 2.27 0.91 1.82

Rex Industry Bhd Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.00 0.90 1.82 2.22

Competitive Comparison of Rex Industry Bhd's Altman Z-Score

For the Packaged Foods subindustry, Rex Industry Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rex Industry Bhd's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Rex Industry Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Rex Industry Bhd's Altman Z-Score falls into.



Rex Industry Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Rex Industry Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4059+1.4*0.0093+3.3*0.0711+0.6*1.0705+1.0*0.8058
=2.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was RM166.9 Mil.
Total Current Assets was RM117.9 Mil.
Total Current Liabilities was RM50.2 Mil.
Retained Earnings was RM1.6 Mil.
Pre-Tax Income was 14.126 + -2.225 + -0.519 + -1.054 = RM10.3 Mil.
Interest Expense was -0.313 + -0.391 + -0.383 + -0.452 = RM-1.5 Mil.
Revenue was 41.233 + 28.023 + 35.603 + 29.593 = RM134.5 Mil.
Market Cap (Today) was RM62.5 Mil.
Total Liabilities was RM58.4 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(117.907 - 50.181)/166.863
=0.4059

X2=Retained Earnings/Total Assets
=1.553/166.863
=0.0093

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(10.328 - -1.539)/166.863
=0.0711

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=62.479/58.363
=1.0705

X5=Revenue/Total Assets
=134.452/166.863
=0.8058

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Rex Industry Bhd has a Altman Z-Score of 2.18 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Rex Industry Bhd  (XKLS:9946) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Rex Industry Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Rex Industry Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rex Industry Bhd Business Description

Traded in Other Exchanges
N/A
Address
Jalan Medan Setia 2, No. 46C, Plaza Damansara, Bukit Damansara, Kuala Lumpur, SGR, MYS, 50490
Rex Industry Bhd is the manufacturer and distributor of canned food, beverage and confectionary products. It is engaged in the production of halal canned products, frozen food, and beverages in Malaysia. The company and its subsidiaries are also involved in the manufacturing of biscuits, trading of canned food, drinks, and shelf-stable convenience food. It also exports canned processed seafood. The company operates in four principal geographical areas which include Malaysia, the United States of America, Europe, and Asia.

Rex Industry Bhd Headlines

No Headlines