KNOP (KNOT Offshore Partners LP) Debt-to-EBITDA : 4.12 (As of Mar. 2026) — 22% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KNOP KNOT Offshore Partners LP KNOP
62 GF Score
Price $10.44
GF Value $8.10
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is KNOT Offshore Partners LP Debt-to-EBITDA?

KNOT Offshore Partners LP KNOP -0.57% 62 Debt-to-EBITDA is 4.12 as of Mar. 2026, which is 22% below its 10-year median of 5.31. GuruFocus rates KNOP with a GF Score™ of 62/100 and a GF Value™ of $8.10 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 705 Oil & Gas companies, KNOT Offshore Partners LP ranks worse than 78.01% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

KNOT Offshore Partners LP's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was $428.4 Mil. KNOT Offshore Partners LP's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was $501.2 Mil. KNOT Offshore Partners LP's annualized EBITDA for the quarter that ended in Mar. 2026 was $225.7 Mil. KNOT Offshore Partners LP's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 was 4.12.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for KNOT Offshore Partners LP's Debt-to-EBITDA or its related term are showing as below:

KNOP' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 4.61   Med: 5.31   Max: 6.81
Current: 4.61

During the past 13 years, the highest Debt-to-EBITDA Ratio of KNOT Offshore Partners LP was 6.81. The lowest was 4.61. And the median was 5.31.

KNOP's Debt-to-EBITDA is ranked worse than
78.01% of 705 companies
in the Oil & Gas industry
Industry Median: 2.07 vs KNOP: 4.61

KNOT Offshore Partners LP  (NYSE:KNOP) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


KNOT Offshore Partners LP Debt-to-EBITDA Related Terms


KNOT Offshore Partners LP Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for KNOT Offshore Partners LP's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KNOT Offshore Partners LP Debt-to-EBITDA Chart

KNOT Offshore Partners LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.46 5.15 6.81 4.75 4.85

KNOT Offshore Partners LP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.65 4.63 4.08 6.74 4.12

KNOP vs SMC, IMPP, TORO: Debt-to-EBITDA Comparison

For the Oil & Gas Midstream subindustry, KNOT Offshore Partners LP's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KNOT Offshore Partners LP Debt-to-EBITDA vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, KNOT Offshore Partners LP's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where KNOT Offshore Partners LP's Debt-to-EBITDA falls into.


KNOP
62GF Score
KNOT Offshore Partners LP KNOP
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KNOT Offshore Partners LP Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

KNOT Offshore Partners LP's Debt-to-EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(381.532 + 574.443) / 197.008
=4.85

KNOT Offshore Partners LP's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(428.379 + 501.24) / 225.692
=4.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is four times the quarterly (Mar. 2026) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 4.12 mean?
KNOT Offshore Partners LP (KNOP) has a Debt-to-EBITDA of 4.12 as of Mar. 2026. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on KNOT Offshore Partners LP. This is 22% below median its historical median of 5.31. Over the past decade, KNOT Offshore Partners LP's Debt-to-EBITDA has ranged from 4.61 to 6.81. According to the industry distribution chart, KNOT Offshore Partners LP ranks #550 out of 705 companies in the Oil & Gas industry, placing it in the top 78%.
Is KNOT Offshore Partners LP's Debt-to-EBITDA too high?
KNOT Offshore Partners LP's current Debt-to-EBITDA of 4.12 is 22% below median its 10-year median of 5.31. Over the past 10 years, this metric has ranged from a low of 4.61 to a high of 6.81. The Oil & Gas industry median Debt-to-EBITDA is 2.07. KNOT Offshore Partners LP's value of 4.12 is 99% above this industry median. Based on the distribution chart, KNOT Offshore Partners LP ranks #550 out of 705 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, KNOT Offshore Partners LP has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KNOT Offshore Partners LP's Debt-to-EBITDA compare to SMC and IMPP?
According to the Oil & Gas industry distribution chart, KNOT Offshore Partners LP ranks #550 out of 705 companies for Debt-to-EBITDA. This places KNOT Offshore Partners LP in the lower half of its industry. The industry median Debt-to-EBITDA is 2.07. KNOT Offshore Partners LP's value of 4.12 is 99% above this benchmark. Historically, KNOT Offshore Partners LP's own Debt-to-EBITDA has ranged from 4.61 to 6.81 over the past decade. While the company's 10-year median is 5.31 vs. the industry median of 2.07, KNOT Offshore Partners LP has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for an Oil & Gas company?
The median Debt-to-EBITDA among Oil & Gas companies is 2.07, based on 705 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KNOT Offshore Partners LP's current Debt-to-EBITDA of 4.12 is 99% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on KNOT Offshore Partners LP. For the Oil & Gas industry, the median Debt-to-EBITDA is 2.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KNOT Offshore Partners LP's current Debt-to-EBITDA is 4.12, which is 22% below median its own 10-year median of 5.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KNOT Offshore Partners LP stock overvalued right now?
Based on GuruFocus' analysis, KNOT Offshore Partners LP (KNOP) is currently considered Modestly Overvalued. The stock's GF Value™ is $8.10, compared to a current price of $10.44 — trading 28.9% above its estimated fair value. The current Debt-to-EBITDA is 4.12, which is 22% below median its 10-year median of 5.31 and 99% above the Oil & Gas industry median of 2.07. KNOT Offshore Partners LP's overall GF Score™ is 62/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For KNOT Offshore Partners LP (KNOP), the current Debt-to-EBITDA is 4.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KNOT Offshore Partners LP (KNOP) Overvalued in 2026?

Based on GuruFocus' analysis, KNOT Offshore Partners LP stock appears to be overvalued. The current stock price of $10.44 is trading 28.9% above its estimated GF Value™ of $8.10. GuruFocus considers KNOT Offshore Partners LP to be Modestly Overvalued.

Key valuation signals for KNOP:

  • Debt-to-EBITDA: 4.12 (22% below median its 10-year median of 5.31)
  • GF Value™: $8.10 vs. price of $10.44 (28.9% above fair value)
  • GF Score™: 62/100 with 9 warning signs
  • Industry Position: 99% above the Oil & Gas median (#550 of 705)

No single metric tells the full story. See the KNOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KNOT Offshore Partners LP Business Description

Industry EnergyOil & Gas
Other Exchanges KO4:Germany
Address 2 Queens Cross, Aberdeenshire, Aberdeen, GBR, AB15 4YB
KNOT Offshore Partners LP owns, operates, and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment.
62GF Score

Get the complete analysis for KNOP

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.44
Price
$8.10
GF Value