GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Commercial International Bank - Egypt CIB (OTCPK:CIBEY) » Definitions » Owner Earnings per Share (TTM)

Commercial International Bank - Egypt CIB (Commercial International Bank - Egypt CIB) Owner Earnings per Share (TTM) : 1.41 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Commercial International Bank - Egypt CIB Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Commercial International Bank - Egypt CIB's Owner Earnings per Share (TTM) ended in Mar. 2024 was $1.41. It's Price-to-Owner-Earnings ratio for today is 1.09.


The historical rank and industry rank for Commercial International Bank - Egypt CIB's Owner Earnings per Share (TTM) or its related term are showing as below:

CIBEY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 0.71   Med: 2.94   Max: 33.5
Current: 1.1


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Commercial International Bank - Egypt CIB was 33.50. The lowest was 0.71. And the median was 2.94.


CIBEY's Price-to-Owner-Earnings is ranked better than
93.22% of 959 companies
in the Banks industry
Industry Median: 7.9 vs CIBEY: 1.10

Commercial International Bank - Egypt CIB's Earnings per Share (Diluted) for the three months ended in Mar. 2024 was $0.08. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2024 was $0.15. It's PE Ratio ratio for today is 10.03.

Commercial International Bank - Egypt CIB's EPS without NRI for the three months ended in Mar. 2024 was $0.08. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2024 was $0.15. It's PE Ratio without NRI ratio for today is 9.97.


Commercial International Bank - Egypt CIB Owner Earnings per Share (TTM) Historical Data

The historical data trend for Commercial International Bank - Egypt CIB's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Commercial International Bank - Egypt CIB Owner Earnings per Share (TTM) Chart

Commercial International Bank - Egypt CIB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 0.44 0.53 0.56 -

Commercial International Bank - Egypt CIB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.56 0.54 1.54 - -

Competitive Comparison of Commercial International Bank - Egypt CIB's Owner Earnings per Share (TTM)

For the Banks - Regional subindustry, Commercial International Bank - Egypt CIB's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Commercial International Bank - Egypt CIB's Price-to-Owner-Earnings Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Commercial International Bank - Egypt CIB's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Commercial International Bank - Egypt CIB's Price-to-Owner-Earnings falls into.



Commercial International Bank - Egypt CIB Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Commercial International Bank - Egypt CIB's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 522.8
Depreciation, Depletion and Amortization 12.9
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 55.2
Change In Working Capital 5,963.0
Shares Outstanding (Diluted Average) 3,058.7

1. Start with "Net Income" from income statement. Commercial International Bank - Egypt CIB's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was $522.8 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Commercial International Bank - Egypt CIB's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was $12.9 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Commercial International Bank - Egypt CIB's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $55.2 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Commercial International Bank - Egypt CIB's 5-Year Average Maintenance Capital Expenditure = $55.2 Mil

5. "Change In Working Capital" is from cashflow statement. Commercial International Bank - Egypt CIB's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was $5,963.0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Commercial International Bank - Egypt CIB's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 3058.716 Mil.

Commercial International Bank - Egypt CIB's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 522.829 +12.928+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-55.187454552905+5962.998)/3058.716
=1.41

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1.535/1.41
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Commercial International Bank - Egypt CIB Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Commercial International Bank - Egypt CIB's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Commercial International Bank - Egypt CIB (Commercial International Bank - Egypt CIB) Business Description

Traded in Other Exchanges
Address
21/23 Charles De Gaulle Street, Nile Tower Building, Giza, EGY
Commercial International Bank - Egypt CIB provides retail, corporate, and investment banking services. It has Retail banking division under that it has the Consumer Banking Division is the core engine to CIB's dynamic service offering, providing a broad range of retail clients in different customer segments, an extensive bundle of products and services tailored to satisfy their needs. The Business Banking segment serves over seventy seven thousand SMEs. The division works with clients across the industry, providing market-leading services and innovative, bespoke solutions for small and medium enterprises as it works to cement CIB's position as a bank of choice for business owners.

Commercial International Bank - Egypt CIB (Commercial International Bank - Egypt CIB) Headlines

From GuruFocus

Prem Watsa Comments on CIB

By Holly LaFon Holly LaFon 03-11-2019

Prem Watsa Comments on Commercial International Bank

By Sydnee Gatewood Sydnee Gatewood 03-08-2021

Prem Watsa Comments on CIB Bank

By Sydnee Gatewood Sydnee Gatewood 03-10-2020

Prem Watsa's Little-Known Holdings

By Holly LaFon Holly LaFon 03-13-2019