GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Bank of Commerce Holdings Inc (NAS:BOCH) » Definitions » Owner Earnings per Share (TTM)

Bank of Commerce Holdings (Bank of Commerce Holdings) Owner Earnings per Share (TTM) : 1.12 (As of Jun. 2021)


View and export this data going back to 1995. Start your Free Trial

What is Bank of Commerce Holdings Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Bank of Commerce Holdings's Owner Earnings per Share (TTM) ended in Jun. 2021 was $1.12. It's Price-to-Owner-Earnings ratio for today is 13.54.


The historical rank and industry rank for Bank of Commerce Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

BOCH' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.42   Med: 11.63   Max: 44.51
Current: 13.59


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Bank of Commerce Holdings was 44.51. The lowest was 3.42. And the median was 11.63.


BOCH's Price-to-Owner-Earnings is not ranked
in the Banks industry.
Industry Median: 7.93 vs BOCH: 13.59

Bank of Commerce Holdings's Earnings per Share (Diluted) for the three months ended in Jun. 2021 was $0.25. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2021 was $1.10. It's PE Ratio ratio for today is 13.79.

Bank of Commerce Holdings's EPS without NRI for the three months ended in Jun. 2021 was $0.25. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2021 was $1.10. It's PE Ratio without NRI ratio for today is 13.79.


Bank of Commerce Holdings Owner Earnings per Share (TTM) Historical Data

The historical data trend for Bank of Commerce Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bank of Commerce Holdings Owner Earnings per Share (TTM) Chart

Bank of Commerce Holdings Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.45 1.10 0.85 0.96

Bank of Commerce Holdings Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.98 0.91 0.96 1.26 1.12

Competitive Comparison of Bank of Commerce Holdings's Owner Earnings per Share (TTM)

For the Banks - Regional subindustry, Bank of Commerce Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank of Commerce Holdings's Price-to-Owner-Earnings Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Bank of Commerce Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Bank of Commerce Holdings's Price-to-Owner-Earnings falls into.



Bank of Commerce Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Bank of Commerce Holdings's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 18.46
Depreciation, Depletion and Amortization 2.15
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.95
Change In Working Capital -0.89
Shares Outstanding (Diluted Average) 16.82

1. Start with "Net Income" from income statement. Bank of Commerce Holdings's Net Income for the trailing twelve months (TTM) ended in Jun. 2021 was $18.46 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Bank of Commerce Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2021 was $2.15 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Bank of Commerce Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2021 was $0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.95 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Bank of Commerce Holdings's 5-Year Average Maintenance Capital Expenditure = $0.95 Mil

5. "Change In Working Capital" is from cashflow statement. Bank of Commerce Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2021 was $-0.89 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Bank of Commerce Holdings's Shares Outstanding (Diluted Average) for the months ended in Jun. 2021 was 16.823 Mil.

Bank of Commerce Holdings's Onwer Earnings Per Share for Jun. 2021 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 18.46 +2.148+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.94649652212481+-0.892)/16.823
=1.12

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=15.17/1.12
=13.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Bank of Commerce Holdings Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Bank of Commerce Holdings's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Bank of Commerce Holdings (Bank of Commerce Holdings) Business Description

Traded in Other Exchanges
N/A
Address
555 Capitol Mall, Suite 1255, Sacramento, CA, USA, 95814
Bank of Commerce Holdings Inc is a banking company. The company provides banking and related services to businesses, not-for-profit organizations, professional service providers and consumers in northern California. It provides financial services and products including checking, interest-bearing checking, savings, certificates of deposit, money market deposits. The company also offers to weep arrangements, commercial loans, construction loans, term loans, consumer loans, safe deposit boxes, and electronic banking services. It also accepts as collateral for loans, real estate, listed and unlisted securities, savings and time deposits.
Executives
James A Sundquist officer: EVP Chief Financial Officer C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
David J Inderkum director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Lyle L Tullis director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Carl W Rood officer: EVP Chief Operating Officer C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Gary Burks director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Terence John Street director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Jon Halfhide director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Joseph Gibson director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Karl L Silberstein director 1901 CHURN CREEK ROAD REDDING CA 96002
Orin N Bennett director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Robert H Muttera officer: EVP Chief Credit Officer C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Samuel D Jimenez officer: EVP Chief Operating Officer C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Randall S Eslick director, officer: President & CEO C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Linda J Miles director C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002
Patrick J Moty officer: EVP & Regional President C/O BANK OF COMMERCE HOLDINGS 1901 CHURN CREEK ROAD REDDING CA 96002

Bank of Commerce Holdings (Bank of Commerce Holdings) Headlines