GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Advance Residence Investment Corp (TSE:3269) » Definitions » ROIC %

Advance Residence Investment (TSE:3269) ROIC % : 3.85% (As of Jan. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Advance Residence Investment ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Advance Residence Investment's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2023 was 3.85%.

As of today (2024-04-26), Advance Residence Investment's WACC % is 1.57%. Advance Residence Investment's ROIC % is 1.93% (calculated using TTM income statement data). Advance Residence Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Advance Residence Investment ROIC % Historical Data

The historical data trend for Advance Residence Investment's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Advance Residence Investment ROIC % Chart

Advance Residence Investment Annual Data
Trend Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.43 3.56 3.60 3.74 3.63

Advance Residence Investment Semi-Annual Data
Jan14 Jul14 Jan15 Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jan24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.56 3.79 3.61 3.85 3.82

Competitive Comparison of Advance Residence Investment's ROIC %

For the REIT - Residential subindustry, Advance Residence Investment's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Advance Residence Investment's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Advance Residence Investment's ROIC % distribution charts can be found below:

* The bar in red indicates where Advance Residence Investment's ROIC % falls into.



Advance Residence Investment ROIC % Calculation

Advance Residence Investment's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2021 is calculated as:

ROIC % (A: Jul. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2020 ) + Invested Capital (A: Jul. 2021 ))/ count )
=16738.302 * ( 1 - 0.01% )/( (461664.15 + 460529.701)/ 2 )
=16736.6281698/461096.9255
=3.63 %

where

Invested Capital(A: Jul. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=457568.755 - 1906.966 - ( 14178.864 - max(0, 30756.727 - 24754.366+14178.864))
=461664.15

Invested Capital(A: Jul. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=457829.38 - 2036.922 - ( 14730.396 - max(0, 29896.366 - 25159.123+14730.396))
=460529.701

Advance Residence Investment's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2023 is calculated as:

ROIC % (Q: Jan. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jul. 2022 ) + Invested Capital (Q: Jan. 2023 ))/ count )
=17901.13 * ( 1 - 0.01% )/( (462902.047 + 467346.62)/ 2 )
=17899.339887/465124.3335
=3.85 %

where

Invested Capital(Q: Jul. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=464898.449 - 2023.058 - ( 13775.732 - max(0, 24417.133 - 24390.477+13775.732))
=462902.047

Invested Capital(Q: Jan. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=469629.651 - 2141.843 - ( 14716.443 - max(0, 25206.834 - 25348.022+14716.443))
=467346.62

Note: The Operating Income data used here is two times the semi-annual (Jan. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Advance Residence Investment  (TSE:3269) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Advance Residence Investment's WACC % is 1.57%. Advance Residence Investment's ROIC % is 1.93% (calculated using TTM income statement data). Advance Residence Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Advance Residence Investment earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Advance Residence Investment ROIC % Related Terms

Thank you for viewing the detailed overview of Advance Residence Investment's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Advance Residence Investment (TSE:3269) Business Description

Traded in Other Exchanges
N/A
Address
3-26 Kanda-Nishikicho, Chiyoda Ward, Tokyo, JPN, 101-0054
Advance Residence Investment Corp is a real estate investment trust that engaged in the property leasing business. It was created through consolidation type merger between the former Advance Residence Investment Corporation and Nippon Residential Investment Corporation. In order to secure stable earnings and steady growth in assets under management, the company procures funds through loans, issuance of investment corporation bonds, issuance of units, and other means of financing for purchasing real estate properties and repaying its debts. The company primarily invests in residential real estate properties located in central Tokyo, and the Tokyo metropolitan area.

Advance Residence Investment (TSE:3269) Headlines

No Headlines