Advance Residence Investment (TSE:3269) Cyclically Adjusted FCF per Share: 円4,091.68 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3269 Advance Residence Investment Corp TSE:3269
63 GF Score
Price 円151,100.00
GF Value 円122,455.91
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Advance Residence Investment Cyclically Adjusted FCF per Share?

Advance Residence Investment TSE:3269 +0.33% 63 Cyclically Adjusted FCF per Share is 円4,091.68 as of Jan. 2026. GuruFocus rates TSE:3269 with a GF Score™ of 63/100 and a GF Value™ of 円122,455.91 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Advance Residence Investment's adjusted free cash flow per share data for the fiscal year that ended in Jul. 2025 was 円6,251.150. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円4,091.68 for the trailing ten years ended in Jul. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 144.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Advance Residence Investment was 403.50% per year. The lowest was 24.90% per year. And the median was 85.20% per year.

As of today (2026-07-28), Advance Residence Investment's current stock price is 円 151100.00. Advance Residence Investment's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jul. 2025 was 円4,091.68. Advance Residence Investment's Cyclically Adjusted Price-to-FCF of today is 36.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Advance Residence Investment was 7414.12. The lowest was 36.17. And the median was 73.03.


Advance Residence Investment  (TSE:3269) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Advance Residence Investment's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=151100.00/4091.68
=36.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Advance Residence Investment was 7414.12. The lowest was 36.17. And the median was 73.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Advance Residence Investment Cyclically Adjusted FCF per Share Related Terms


Advance Residence Investment Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Advance Residence Investment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Advance Residence Investment Cyclically Adjusted FCF per Share Chart

Advance Residence Investment Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 576.55 2,101.85 3,343.63 3,662.86 4,091.68

Advance Residence Investment Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3,662.86 0.00 4,091.68 0.00

TSE:3269 vs AVB, EQR, ESS: Cyclically Adjusted FCF per Share Comparison

For the REIT - Residential subindustry, Advance Residence Investment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Advance Residence Investment Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Advance Residence Investment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Advance Residence Investment's Cyclically Adjusted Price-to-FCF falls into.


TSE:3269
63GF Score
Advance Residence Investment Corp TSE:3269
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Advance Residence Investment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Advance Residence Investment's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jul. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Jul. 2025 (Change)*Current CPI (Jul. 2025)
=6251.15/111.9000*111.9000
=6,251.150

Current CPI (Jul. 2025) = 111.9000.

Advance Residence Investment Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 2,550.225 97.900 2,914.915
201707 2,764.403 98.300 3,146.864
201807 4,585.647 99.200 5,172.721
201907 6,098.623 99.800 6,838.035
202007 3,282.156 100.000 3,672.733
202107 5,530.456 99.700 6,207.202
202207 2,749.180 102.300 3,007.168
202307 5,205.683 105.700 5,511.031
202407 -1,751.806 108.600 -1,805.038
202507 6,251.150 111.900 6,251.150

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円4,091.68 mean?
Advance Residence Investment (TSE:3269) has a Cyclically Adjusted FCF per Share of 円4,091.68 as of Jan. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Advance Residence Investment and its competitors.
Is Advance Residence Investment's Cyclically Adjusted FCF per Share too high?
Advance Residence Investment's current Cyclically Adjusted FCF per Share is 円4,091.68. Overall, Advance Residence Investment has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Advance Residence Investment's Cyclically Adjusted FCF per Share compare to AVB and EQR?
Advance Residence Investment's Cyclically Adjusted FCF per Share of 円4,091.68 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Advance Residence Investment and its competitors. Advance Residence Investment's current Cyclically Adjusted FCF per Share is 円4,091.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Advance Residence Investment stock overvalued right now?
Based on GuruFocus' analysis, Advance Residence Investment (TSE:3269) is currently considered Modestly Overvalued. The stock's GF Value™ is 円122,455.91, compared to a current price of 円151,100.00 — trading 23.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円4,091.68. Advance Residence Investment's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Advance Residence Investment (TSE:3269), the current Cyclically Adjusted FCF per Share is 円4,091.68 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Advance Residence Investment (TSE:3269) Overvalued in 2026?

Based on GuruFocus' analysis, Advance Residence Investment stock appears to be overvalued. The current stock price of 円151,100.00 is trading 23.4% above its estimated GF Value™ of 円122,455.91. GuruFocus considers Advance Residence Investment to be Modestly Overvalued.

Key valuation signals for TSE:3269:

  • Cyclically Adjusted FCF per Share: 円4,091.68
  • GF Value™: 円122,455.91 vs. price of 円151,100.00 (23.4% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TSE:3269 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Advance Residence Investment Business Description

Industry Real EstateREITs
Address 105 Jimbocho 1-chome, 17th Floor, Jimbocho Mitsui Building, Chiyoda-ku, Tokyo, JPN, 101-0051
Advance Residence Investment Corp is a real estate investment trust that engages in the property leasing business. It mainly invests in rental housing in central Tokyo, the greater Tokyo area, and other nearby cities. Its portfolio includes properties such as RESIDIA TOWER Meguro-Fudomae, Pacific Royal Court Minato Mirai Ocean Tower, Park Tower Shibaura Bayward Urban Wing, RESIDIA Daikanyama-Sarugakucho, and several other RESIDIA-branded buildings.
63GF Score

Get the complete analysis for TSE:3269

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円151,100.00
Price
円122,455.91
GF Value