Metro Systems PCL (BKK:MSC-R) Cash Flow from Operations: ฿351 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MSC-R Metro Systems Corp PCL BKK:MSC-R
65 GF Score
Price ฿7.70
GF Value ฿9.46
! 7 Warning Signs
View Full Analysis

What is Metro Systems PCL Cash Flow from Operations?

Metro Systems PCL BKK:MSC-R 65 Cash Flow from Operations is ฿351 Mil as of Mar. 2026. GuruFocus rates BKK:MSC-R with a GF Score™ of 65/100 and a GF Value™ of ฿9.46. The stock has 7 warning signs investors should review.

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the three months ended in Mar. 2026, Metro Systems PCL's Net Income From Continuing Operations was ฿82 Mil. Its Depreciation, Depletion and Amortization was ฿21 Mil. Its Change In Working Capital was ฿-54 Mil. Its cash flow from deferred tax was ฿22 Mil. Its Cash from Discontinued Operating Activities was ฿0 Mil. Its Asset Impairment Charge was ฿0 Mil. Its Stock Based Compensation was ฿0 Mil. And its Cash Flow from Others was ฿-87 Mil. In all, Metro Systems PCL's Cash Flow from Operations for the three months ended in Mar. 2026 was ฿-15 Mil.


Metro Systems PCL  (BKK:MSC-R) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

Metro Systems PCL's net income from continuing operations for the three months ended in Mar. 2026 was ฿82 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

Metro Systems PCL's depreciation, depletion and amortization for the three months ended in Mar. 2026 was ฿21 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

Metro Systems PCL's change in working capital for the three months ended in Mar. 2026 was ฿-54 Mil. It means Metro Systems PCL's working capital declined by ฿54 Mil from Dec. 2025 to Mar. 2026 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

Metro Systems PCL's cash flow from deferred tax for the three months ended in Mar. 2026 was ฿22 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

Metro Systems PCL's cash from discontinued operating Activities for the three months ended in Mar. 2026 was ฿0 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

Metro Systems PCL's asset impairment charge for the three months ended in Mar. 2026 was ฿0 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Metro Systems PCL's stock based compensation for the three months ended in Mar. 2026 was ฿0 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

Metro Systems PCL's cash flow from others for the three months ended in Mar. 2026 was ฿-87 Mil.


Metro Systems PCL Cash Flow from Operations Related Terms


Metro Systems PCL Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for Metro Systems PCL's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Metro Systems PCL Cash Flow from Operations Chart

Metro Systems PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Operations
Get a 7-Day Free Trial Premium Member Only Premium Member Only 146.62 -314.59 777.60 -45.11 1,005.41

Metro Systems PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 639.16 -6.05 -169.64 541.95 -15.08
BKK:MSC-R
65GF Score
Metro Systems Corp PCL BKK:MSC-R
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Metro Systems PCL Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

Metro Systems PCL's Cash Flow from Operations for the fiscal year that ended in Dec. 2025 is calculated as:

Metro Systems PCL's Cash Flow from Operations for the quarter that ended in Mar. 2026 is:


Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿351 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of ฿351 Mil mean?
Metro Systems PCL (BKK:MSC-R) has a Cash Flow from Operations of ฿351 Mil as of Mar. 2026. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Metro Systems PCL and its competitors.
Is Metro Systems PCL's Cash Flow from Operations too high?
Metro Systems PCL's current Cash Flow from Operations is ฿351 Mil. Overall, Metro Systems PCL has a GF Score™ of 65/100, reflecting its overall financial health beyond just this single metric.
How does Metro Systems PCL's Cash Flow from Operations compare to SNX and ARW?
Metro Systems PCL's Cash Flow from Operations of ฿351 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for a Hardware company?
A good Cash Flow from Operations depends on the Hardware industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Metro Systems PCL and its competitors. Metro Systems PCL's current Cash Flow from Operations is ฿351 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Metro Systems PCL stock overvalued right now?
Metro Systems PCL (BKK:MSC-R) has a current Cash Flow from Operations of ฿351 Mil. The stock's GF Value™ is ฿9.46, compared to a current price of ฿7.70 — trading 18.6% below its estimated fair value. The current Cash Flow from Operations is ฿351 Mil. Metro Systems PCL's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For Metro Systems PCL (BKK:MSC-R), the current Cash Flow from Operations is ฿351 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Metro Systems PCL (BKK:MSC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Metro Systems PCL stock appears to be undervalued. The current stock price of ฿7.70 is trading 18.6% below its estimated GF Value™ of ฿9.46.

Key valuation signals for BKK:MSC-R:

  • Cash Flow from Operations: ฿351 Mil
  • GF Value™: ฿9.46 vs. price of ฿7.70 (18.6% below fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the BKK:MSC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Metro Systems PCL Business Description

Other Exchanges MSC:Thailand
Address 400 Chalermprakiat Rama IX Road, Nong Bon Subdistrict, Prawet District, Bangkok, THA, 10250
Metro Systems Corp PCL is a Thailand-based company. Together with its subsidiaries, the company is engaged in trading computers and equipment, software, supplies, office equipment, and related services. It operates in four segments namely Sales computers and equipment, Sales and installation software, Sales supplies and office equipment, and Rental and other services. It derives key revenue from the Sales and installation software. Some of its product includes Systems and servers, Supplies and peripherals, E-Business Solution, Software, and Services.
65GF Score

Get the complete analysis for BKK:MSC-R

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.70
Price
฿9.46
GF Value