SODEP -Marsa Maroc (CAS:MSA) Cash Flow from Operations: MAD0 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CAS:MSA SODEP -Marsa Maroc SA CAS:MSA
88 GF Score
Price MAD860.00
GF Value MAD554.38
Valuation Significantly Overvalued
View Full Analysis

What is SODEP -Marsa Maroc Cash Flow from Operations?

SODEP -Marsa Maroc CAS:MSA -1.15% 88 Cash Flow from Operations is MAD0 Mil as of Dec. 2025. GuruFocus rates CAS:MSA with a GF Score™ of 88/100 and a GF Value™ of MAD554.38 (Significantly Overvalued).

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the six months ended in Dec. 2025, SODEP -Marsa Maroc's Net Income From Continuing Operations was MAD916 Mil. Its Depreciation, Depletion and Amortization was MAD0 Mil. Its Change In Working Capital was MAD0 Mil. Its cash flow from deferred tax was MAD0 Mil. Its Cash from Discontinued Operating Activities was MAD0 Mil. Its Asset Impairment Charge was MAD0 Mil. Its Stock Based Compensation was MAD0 Mil. And its Cash Flow from Others was MAD0 Mil. In all, SODEP -Marsa Maroc's Cash Flow from Operations for the six months ended in Dec. 2025 was MAD0 Mil.


SODEP -Marsa Maroc  (CAS:MSA) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

SODEP -Marsa Maroc's net income from continuing operations for the six months ended in Dec. 2025 was MAD916 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

SODEP -Marsa Maroc's depreciation, depletion and amortization for the six months ended in Dec. 2025 was MAD0 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

SODEP -Marsa Maroc's change in working capital for the six months ended in Dec. 2025 was MAD0 Mil. It means SODEP -Marsa Maroc's working capital {id_Q12} from Jun. 2025 to Dec. 2025 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

SODEP -Marsa Maroc's cash flow from deferred tax for the six months ended in Dec. 2025 was MAD0 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

SODEP -Marsa Maroc's cash from discontinued operating Activities for the six months ended in Dec. 2025 was MAD0 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

SODEP -Marsa Maroc's asset impairment charge for the six months ended in Dec. 2025 was MAD0 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

SODEP -Marsa Maroc's stock based compensation for the six months ended in Dec. 2025 was MAD0 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

SODEP -Marsa Maroc's cash flow from others for the six months ended in Dec. 2025 was MAD0 Mil.


SODEP -Marsa Maroc Cash Flow from Operations Related Terms


SODEP -Marsa Maroc Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for SODEP -Marsa Maroc's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SODEP -Marsa Maroc Cash Flow from Operations Chart

SODEP -Marsa Maroc Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Operations
Get a 7-Day Free Trial Premium Member Only Premium Member Only 195.76 1,501.38 1,331.60 2,013.82 2,648.15

SODEP -Marsa Maroc Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00
CAS:MSA
88GF Score
SODEP -Marsa Maroc SA CAS:MSA
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SODEP -Marsa Maroc Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

SODEP -Marsa Maroc's Cash Flow from Operations for the fiscal year that ended in Dec. 2025 is calculated as:

SODEP -Marsa Maroc's Cash Flow from Operations for the quarter that ended in Dec. 2025 is:


Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was MAD0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of MAD0 Mil mean?
SODEP -Marsa Maroc (CAS:MSA) has a Cash Flow from Operations of MAD0 Mil as of Dec. 2025. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for SODEP -Marsa Maroc and its competitors.
Is SODEP -Marsa Maroc's Cash Flow from Operations too high?
SODEP -Marsa Maroc's current Cash Flow from Operations is MAD0 Mil. Overall, SODEP -Marsa Maroc has a GF Score™ of 88/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SODEP -Marsa Maroc's Cash Flow from Operations compare to KEX?
SODEP -Marsa Maroc's Cash Flow from Operations of MAD0 Mil can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for a Transportation company?
A good Cash Flow from Operations depends on the Transportation industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for SODEP -Marsa Maroc and its competitors. SODEP -Marsa Maroc's current Cash Flow from Operations is MAD0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SODEP -Marsa Maroc stock overvalued right now?
Based on GuruFocus' analysis, SODEP -Marsa Maroc (CAS:MSA) is currently considered Significantly Overvalued. The stock's GF Value™ is MAD554.38, compared to a current price of MAD860.00 — trading 55.1% above its estimated fair value. The current Cash Flow from Operations is MAD0 Mil. SODEP -Marsa Maroc's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For SODEP -Marsa Maroc (CAS:MSA), the current Cash Flow from Operations is MAD0 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SODEP -Marsa Maroc (CAS:MSA) Overvalued in 2026?

Based on GuruFocus' analysis, SODEP -Marsa Maroc stock appears to be overvalued. The current stock price of MAD860.00 is trading 55.1% above its estimated GF Value™ of MAD554.38. GuruFocus considers SODEP -Marsa Maroc to be Significantly Overvalued.

Key valuation signals for CAS:MSA:

  • Cash Flow from Operations: MAD0 Mil
  • GF Value™: MAD554.38 vs. price of MAD860.00 (55.1% above fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the CAS:MSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SODEP -Marsa Maroc Business Description

Address 175, Boulevard Zerktouni, Casablanca, MAR, 20100
SODEP -Marsa Maroc SA is engaged in the management of port terminals. The company offers its customers, importers and exporters, ship owners and shipping agents, freight forwarders, and logistics companies, a wide range of port logistics services. The services offered fall into two categories: services to ships such as piloting, towing, mooring and refueling; and services to goods which includes basic services like handling on board ships and on the dockside, storing, pointing, weighing, stuffing and unstuffing of containers and other related services. The company's segment consists of container, solid bulk, conventional, liquid bulk, Ro-Ro, passengers.
88GF Score

Get the complete analysis for CAS:MSA

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MAD860.00
Price
MAD554.38
GF Value