Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
SODEP -Marsa MarocCAS:MSA 80 Intrinsic Value: Projected FCF is MAD133.21 as of Aug. 24, 2026, which is 100% below its 10-year median of 7.13. GuruFocus rates CAS:MSA with a GF Score™ of 80/100 and a GF Value™ of MAD563.86 (Significantly Overvalued). Among 729 Transportation companies, SODEP -Marsa Maroc ranks worse than 94.92% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-24), SODEP -Marsa Maroc's Intrinsic Value: Projected FCF is MAD133.21. The stock price of SODEP -Marsa Maroc is MAD862.00. Therefore, SODEP -Marsa Maroc's Price-to-Intrinsic-Value-Projected-FCF of today is 6.5.
The historical rank and industry rank for SODEP -Marsa Maroc's Intrinsic Value: Projected FCF or its related term are showing as below:
CAS:MSA'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 5.68 Med: 7.13 Max: 8.77
Current: 6.47
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of SODEP -Marsa Maroc was 8.77. The lowest was 5.68. And the median was 7.13.
CAS:MSA's Price-to-Projected-FCF is ranked worse than 94.92% of 729
companies
in the Transportation industry
Industry Median: 0.86
vs CAS:MSA: 6.47
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
SODEP -Marsa Maroc's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
862.00
/
133.20579286895
=
6.47
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SODEP -Marsa Maroc Intrinsic Value: Projected FCF Related Terms
SODEP -Marsa Maroc Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for SODEP -Marsa Maroc's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CAS:MSA vs KEX: Intrinsic Value: Projected FCF Comparison
For the Marine Shipping subindustry, SODEP -Marsa Maroc's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
SODEP -Marsa Maroc Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, SODEP -Marsa Maroc's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where SODEP -Marsa Maroc's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of MAD133.21 mean?
SODEP -Marsa Maroc (CAS:MSA) has a Intrinsic Value: Projected FCF of MAD133.21 as of Aug. 24, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on SODEP -Marsa Maroc and its competitors. This is 1768% above median its historical median of 7.13. Over the past decade, SODEP -Marsa Maroc's Intrinsic Value: Projected FCF has ranged from 5.68 to 8.77. According to the industry distribution chart, SODEP -Marsa Maroc ranks #692 out of 729 companies in the Transportation industry, placing it in the top 94.9%.
Is SODEP -Marsa Maroc's Intrinsic Value: Projected FCF too high?
SODEP -Marsa Maroc's current Intrinsic Value: Projected FCF of MAD133.21 is 1768% above median its 10-year median of 7.13. Over the past 10 years, this metric has ranged from a low of 5.68 to a high of 8.77. Based on the distribution chart, SODEP -Marsa Maroc ranks #692 out of 729 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, SODEP -Marsa Maroc has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SODEP -Marsa Maroc's Intrinsic Value: Projected FCF compare to KEX?
According to the Transportation industry distribution chart, SODEP -Marsa Maroc ranks #692 out of 729 companies for Intrinsic Value: Projected FCF. This places SODEP -Marsa Maroc in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. Historically, SODEP -Marsa Maroc's own Intrinsic Value: Projected FCF has ranged from 5.68 to 8.77 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.86, based on 729 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on SODEP -Marsa Maroc and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SODEP -Marsa Maroc's current Intrinsic Value: Projected FCF is MAD133.21, which is 1768% above median its own 10-year median of 7.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SODEP -Marsa Maroc stock overvalued right now?
Based on GuruFocus' analysis, SODEP -Marsa Maroc (CAS:MSA) is currently considered Significantly Overvalued. The stock's GF Value™ is MAD563.86, compared to a current price of MAD862.00 — trading 52.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is MAD133.21, which is 1768% above median its 10-year median of 7.13. SODEP -Marsa Maroc's overall GF Score™ is 80/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For SODEP -Marsa Maroc (CAS:MSA), the current Intrinsic Value: Projected FCF is MAD133.21 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is SODEP -Marsa Maroc (CAS:MSA) Overvalued in 2026?
Based on GuruFocus' analysis, SODEP -Marsa Maroc stock appears to be overvalued.
The current stock price of MAD862.00 is trading 52.9% above its estimated GF Value™ of MAD563.86.
GuruFocus considers SODEP -Marsa Maroc to be Significantly Overvalued.
Key valuation signals for CAS:MSA:
Intrinsic Value: Projected FCF: MAD133.21 (1768% above median its 10-year median of 7.13)
GF Value™: MAD563.86 vs. price of MAD862.00 (52.9% above fair value)
No single metric tells the full story. See the CAS:MSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
SODEP -Marsa Maroc SA is engaged in the management of port terminals. The company offers its customers, importers and exporters, ship owners and shipping agents, freight forwarders, and logistics companies, a wide range of port logistics services. The services offered fall into two categories: services to ships such as piloting, towing, mooring and refueling; and services to goods which includes basic services like handling on board ships and on the dockside, storing, pointing, weighing, stuffing and unstuffing of containers and other related services. The company's segment consists of container, solid bulk, conventional, liquid bulk, Ro-Ro, passengers.
80GF Score
Get the complete analysis for CAS:MSA
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CAS:MSA has been successfully added to your 
