SHW AG (HAM:SW10) Cash Flow from Operations: €24.4 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:SW10 SHW AG HAM:SW10
64 GF Score
Price €6.90
GF Value €12.03
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is SHW AG Cash Flow from Operations?

SHW AG HAM:SW10 -1.43% 64 Cash Flow from Operations is €24.4 Mil as of Dec. 2025. GuruFocus rates HAM:SW10 with a GF Score™ of 64/100 and a GF Value™ of €12.03 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the six months ended in Dec. 2025, SHW AG's Net Income From Continuing Operations was €0.8 Mil. Its Depreciation, Depletion and Amortization was €33.7 Mil. Its Change In Working Capital was €-12.8 Mil. Its cash flow from deferred tax was €3.4 Mil. Its Cash from Discontinued Operating Activities was €0.0 Mil. Its Asset Impairment Charge was €0.0 Mil. Its Stock Based Compensation was €0.0 Mil. And its Cash Flow from Others was €-0.7 Mil. In all, SHW AG's Cash Flow from Operations for the six months ended in Dec. 2025 was €24.4 Mil.


SHW AG  (HAM:SW10) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

SHW AG's net income from continuing operations for the six months ended in Dec. 2025 was €0.8 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

SHW AG's depreciation, depletion and amortization for the six months ended in Dec. 2025 was €33.7 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

SHW AG's change in working capital for the six months ended in Dec. 2025 was €-12.8 Mil. It means SHW AG's working capital declined by €12.8 Mil from Dec. 2024 to Dec. 2025 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

SHW AG's cash flow from deferred tax for the six months ended in Dec. 2025 was €3.4 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

SHW AG's cash from discontinued operating Activities for the six months ended in Dec. 2025 was €0.0 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

SHW AG's asset impairment charge for the six months ended in Dec. 2025 was €0.0 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

SHW AG's stock based compensation for the six months ended in Dec. 2025 was €0.0 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

SHW AG's cash flow from others for the six months ended in Dec. 2025 was €-0.7 Mil.


SHW AG Cash Flow from Operations Related Terms


SHW AG Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for SHW AG's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SHW AG Cash Flow from Operations Chart

SHW AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Operations
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.57 17.99 41.31 27.54 24.39

SHW AG Semi-Annual Data
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.57 17.99 41.31 27.54 24.39
HAM:SW10
64GF Score
SHW AG HAM:SW10
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SHW AG Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

SHW AG's Cash Flow from Operations for the fiscal year that ended in Dec. 2025 is calculated as:

SHW AG's Cash Flow from Operations for the quarter that ended in Dec. 2025 is:


For stock reported annually, GuruFocus uses latest annual data as the TTM data. Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €24.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of €24.4 Mil mean?
SHW AG (HAM:SW10) has a Cash Flow from Operations of €24.4 Mil as of Dec. 2025. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for SHW AG and its competitors.
Is SHW AG's Cash Flow from Operations too high?
SHW AG's current Cash Flow from Operations is €24.4 Mil. Overall, SHW AG has a GF Score™ of 64/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SHW AG's Cash Flow from Operations compare to ORLY and AZO?
SHW AG's Cash Flow from Operations of €24.4 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for a Vehicles & Parts company?
A good Cash Flow from Operations depends on the Vehicles & Parts industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for SHW AG and its competitors. SHW AG's current Cash Flow from Operations is €24.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SHW AG stock overvalued right now?
Based on GuruFocus' analysis, SHW AG (HAM:SW10) is currently considered Significantly Undervalued. The stock's GF Value™ is €12.03, compared to a current price of €6.90 — trading 42.6% below its estimated fair value. The current Cash Flow from Operations is €24.4 Mil. SHW AG's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For SHW AG (HAM:SW10), the current Cash Flow from Operations is €24.4 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SHW AG (HAM:SW10) Overvalued in 2026?

Based on GuruFocus' analysis, SHW AG stock appears to be undervalued. The current stock price of €6.90 is trading 42.6% below its estimated GF Value™ of €12.03. GuruFocus considers SHW AG to be Significantly Undervalued.

Key valuation signals for HAM:SW10:

  • Cash Flow from Operations: €24.4 Mil
  • GF Value™: €12.03 vs. price of €6.90 (42.6% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the HAM:SW10 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SHW AG Business Description

Address Wilhelmstrasse 111, Aalen, BW, DEU, 73433
SHW AG is a Germany-based developer and manufacturer of a product that contributes to a reduction of fuel consumption and consequently CO2 emissions in the vehicle industry. The company has two operating segments, Pumps, and Engine Components and Brake Disc segment. In its Pumps and engine components business segment SHW develops and produces engine and transmission components for the various area of application. In the Brake Discs business segment, it develops and produces Monobloc, ventilated, cast iron brake discs as well as lightweight brake discs. The company generates the majority of its revenue from the Pumps and engine components business segment.
64GF Score

Get the complete analysis for HAM:SW10

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.90
Price
€12.03
GF Value