Sis Distribution (Thailand) PCL (BKK:SIS-R) Change In Working Capital: ฿194 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SIS-R Sis Distribution (Thailand) PCL BKK:SIS-R
89 GF Score
Price ฿21.37
GF Value ฿20.90
! 2 Warning Signs
View Full Analysis

What is Sis Distribution (Thailand) PCL Change In Working Capital?

Sis Distribution (Thailand) PCL BKK:SIS-R 89 Change In Working Capital is ฿194 Mil as of Mar. 2026. GuruFocus rates BKK:SIS-R with a GF Score™ of 89/100 and a GF Value™ of ฿20.90. The stock has 2 warning signs investors should review.

Sis Distribution (Thailand) PCL's change in working capital for the quarter that ended in Mar. 2026 was ฿-371 Mil.

Sis Distribution (Thailand) PCL's change in working capital for the fiscal year that ended in Dec. 2025 was ฿633 Mil.

It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement. Not by calculating the number changes in each periods' working capital (Total Current Assets minus Total Current Liabilities).

Sis Distribution (Thailand) PCL Change In Working Capital Related Terms

Sis Distribution (Thailand) PCL Change In Working Capital Historical Data

* Premium members only.

The historical data trend for Sis Distribution (Thailand) PCL's Change In Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sis Distribution (Thailand) PCL Change In Working Capital Chart

Sis Distribution (Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Change In Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3,241.25 72.89 988.72 528.50 633.12

Sis Distribution (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Change In Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.06 85.83 291.52 187.71 -371.19
BKK:SIS-R
89GF Score
Sis Distribution (Thailand) PCL BKK:SIS-R
Change In Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sis Distribution (Thailand) PCL Change In Working Capital Calculation

Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿194 Mil.

Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities.

Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement.

Use Wal-Mart Stores Inc (Jan 2014, Annual Data) as an example: Source: Wal-Mart Stores Inc 2014-01-31 10-K from SEC

Consolidated Statements of Cash Flows Fiscal Years EndedJanuary 31,(Amounts in millions)
Cash flows from operating activities: 2014 2013 2012
Changes in certain assets and liabilities, net of effects of acquisitions:
Receivables, net (566) (614) (796)
Inventories (1,667) (2,759) (3,727)
Accounts payable 531 1,061 2,687
Accrued liabilities 103 271 (935)
Accrued income taxes (1,224) 981 994

For 2014-01-31, add all the items under 2014 collum together, Change in Working Capital was (566) + (1,667) + 531 + 103 + (1,224) = $ (2,823) Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Change In Working Capital of ฿194 Mil mean?
Sis Distribution (Thailand) PCL (BKK:SIS-R) has a Change In Working Capital of ฿194 Mil as of Mar. 2026. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Sis Distribution (Thailand) PCL.
Is Sis Distribution (Thailand) PCL's Change In Working Capital too high?
Sis Distribution (Thailand) PCL's current Change In Working Capital is ฿194 Mil. Overall, Sis Distribution (Thailand) PCL has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Sis Distribution (Thailand) PCL's Change In Working Capital compare to SNX and ARW?
Sis Distribution (Thailand) PCL's Change In Working Capital of ฿194 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Change In Working Capital for a Hardware company?
A good Change In Working Capital depends on the Hardware industry context. However, Change In Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Change In Working Capital mean?
A high Change In Working Capital can signal that a stock is expensive relative to its fundamentals. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Sis Distribution (Thailand) PCL. Sis Distribution (Thailand) PCL's current Change In Working Capital is ฿194 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sis Distribution (Thailand) PCL stock overvalued right now?
Sis Distribution (Thailand) PCL (BKK:SIS-R) has a current Change In Working Capital of ฿194 Mil. The stock's GF Value™ is ฿20.90, compared to a current price of ฿21.37 — trading 2.2% above its estimated fair value. The current Change In Working Capital is ฿194 Mil. Sis Distribution (Thailand) PCL's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Change In Working Capital calculated?
Change In Working Capital is calculated from a company's financial statements. For Sis Distribution (Thailand) PCL (BKK:SIS-R), the current Change In Working Capital is ฿194 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sis Distribution (Thailand) PCL (BKK:SIS-R) Overvalued in 2026?

Based on GuruFocus' analysis, Sis Distribution (Thailand) PCL stock appears to be overvalued. The current stock price of ฿21.37 is trading 2.2% above its estimated GF Value™ of ฿20.90.

Key valuation signals for BKK:SIS-R:

  • Change In Working Capital: ฿194 Mil
  • GF Value™: ฿20.90 vs. price of ฿21.37 (2.2% above fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the BKK:SIS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Sis Distribution (Thailand) PCL Business Description

Other Exchanges SIS:Thailand
Address Ratchadaphisek Road, 9 Pakin Building, 9th Floor, Room Number 901, Din Daeng, Bangkok, THA, 10400
Sis Distribution (Thailand) PCL is engaged in the distribution of computer components, smartphones, office automation equipment, service and rental of computers and accessories. The company operates as a distributor for various IT product manufacturers such as Asus, Acer, Brother, Dell, Fortinet, Hewlett Packard Enterprise, HP Inc, Lenovo, Samsung, Xiaomi, etc. It has four reportable segments: Commercial products, Consumer products, Value-added products, and Phones. Maximum revenue is generated from the Consumer products segment, which distributes products for household use, such as personal computers, printers, and IoT devices. Geographically, the company operates in Thailand only.
89GF Score

Get the complete analysis for BKK:SIS-R

Change In Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿21.37
Price
฿20.90
GF Value