Sis Distribution (Thailand) PCL (BKK:SIS-R) Cyclically Adjusted Price-to-FCF: 25.74 (As of Aug. 28, 2026) — 29% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SIS-R Sis Distribution (Thailand) PCL BKK:SIS-R
88 GF Score
Price ฿23.94
GF Value ฿22.45
View Full Analysis

What is Sis Distribution (Thailand) PCL Cyclically Adjusted Price-to-FCF?

Sis Distribution (Thailand) PCL BKK:SIS-R +1.72% 88 Cyclically Adjusted Price-to-FCF is 25.74 as of Aug. 28, 2026, which is 29% below its 10-year median of 36.00. GuruFocus rates BKK:SIS-R with a GF Score™ of 88/100 and a GF Value™ of ฿22.45. Among 963 Hardware companies, Sis Distribution (Thailand) PCL ranks better than 59.5% on this metric.

As of today (2026-08-28), Sis Distribution (Thailand) PCL's current share price is ฿23.93706. Sis Distribution (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.93. Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF for today is 25.74.

The historical rank and industry rank for Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SIS-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 16.53   Med: 36   Max: 2180
Current: 25.62

During the past years, Sis Distribution (Thailand) PCL's highest Cyclically Adjusted Price-to-FCF was 2180.00. The lowest was 16.53. And the median was 36.00.

BKK:SIS-R's Cyclically Adjusted Price-to-FCF is ranked better than
59.5% of 963 companies
in the Hardware industry
Industry Median: 34.71 vs BKK:SIS-R: 25.62

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sis Distribution (Thailand) PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿-3.467. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.93 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Sis Distribution (Thailand) PCL  (BKK:SIS-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Sis Distribution (Thailand) PCL Cyclically Adjusted Price-to-FCF Related Terms


Sis Distribution (Thailand) PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sis Distribution (Thailand) PCL Cyclically Adjusted Price-to-FCF Chart

Sis Distribution (Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 79.48 23.74 23.46 17.25

Sis Distribution (Thailand) PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.09 19.32 17.25 19.37 22.81

BKK:SIS-R vs SNX, ARW, AVT: Cyclically Adjusted Price-to-FCF Comparison

For the Electronics & Computer Distribution subindustry, Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sis Distribution (Thailand) PCL Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SIS-R
88GF Score
Sis Distribution (Thailand) PCL BKK:SIS-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sis Distribution (Thailand) PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=23.93706/0.93
=25.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sis Distribution (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Sis Distribution (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.467/333.9520*333.9520
=-3.467

Current CPI (Jun. 2026) = 333.9520.

Sis Distribution (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.323 241.428 0.447
201612 0.972 241.432 1.344
201703 -0.126 243.801 -0.173
201706 -0.208 244.955 -0.284
201709 -0.654 246.819 -0.885
201712 0.368 246.524 0.499
201803 0.142 249.554 0.190
201806 -0.799 251.989 -1.059
201809 0.177 252.439 0.234
201812 0.720 251.233 0.957
201903 0.210 254.202 0.276
201906 -0.046 256.143 -0.060
201909 -0.272 256.759 -0.354
201912 -0.272 256.974 -0.353
202003 1.928 258.115 2.494
202006 0.047 257.797 0.061
202009 0.378 260.280 0.485
202012 -0.161 260.474 -0.206
202103 -3.645 264.877 -4.596
202106 3.260 271.696 4.007
202109 -2.135 274.310 -2.599
202112 -4.147 278.802 -4.967
202203 1.302 287.504 1.512
202206 1.985 296.311 2.237
202209 -0.618 296.808 -0.695
202212 -0.209 296.797 -0.235
202303 1.414 301.836 1.564
202306 -0.340 305.109 -0.372
202309 2.469 307.789 2.679
202312 1.407 306.746 1.532
202403 1.959 312.332 2.095
202406 0.872 314.175 0.927
202409 -0.247 315.301 -0.262
202412 1.458 315.605 1.543
202503 0.842 319.799 0.879
202506 0.907 322.561 0.939
202509 1.551 324.800 1.595
202512 1.414 324.054 1.457
202603 -0.136 330.213 -0.138
202606 -3.467 333.952 -3.467

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 25.74 mean?
Sis Distribution (Thailand) PCL (BKK:SIS-R) has a Cyclically Adjusted Price-to-FCF of 25.74 as of Aug. 28, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sis Distribution (Thailand) PCL and its competitors. This is 29% below median its historical median of 36.00. Over the past decade, Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF has ranged from 16.53 to 2,180.00. According to the industry distribution chart, Sis Distribution (Thailand) PCL ranks #390 out of 963 companies in the Hardware industry, placing it in the top 40.5%.
Is Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF too high?
Sis Distribution (Thailand) PCL's current Cyclically Adjusted Price-to-FCF of 25.74 is 29% below median its 10-year median of 36.00. Over the past 10 years, this metric has ranged from a low of 16.53 to a high of 2,180.00. The Hardware industry median Cyclically Adjusted Price-to-FCF is 34.71. Sis Distribution (Thailand) PCL's value of 25.74 is 25.8% below this industry median. Based on the distribution chart, Sis Distribution (Thailand) PCL ranks #390 out of 963 companies in the Hardware industry, which is above the industry midpoint. Overall, Sis Distribution (Thailand) PCL has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Sis Distribution (Thailand) PCL's Cyclically Adjusted Price-to-FCF compare to SNX and ARW?
According to the Hardware industry distribution chart, Sis Distribution (Thailand) PCL ranks #390 out of 963 companies for Cyclically Adjusted Price-to-FCF. This puts Sis Distribution (Thailand) PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 34.71. Sis Distribution (Thailand) PCL's value of 25.74 is 25.8% below this benchmark. Historically, Sis Distribution (Thailand) PCL's own Cyclically Adjusted Price-to-FCF has ranged from 16.53 to 2,180.00 over the past decade. While the company's 10-year median is 36.00 vs. the industry median of 34.71, Sis Distribution (Thailand) PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Hardware company?
The median Cyclically Adjusted Price-to-FCF among Hardware companies is 34.71, based on 963 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sis Distribution (Thailand) PCL's current Cyclically Adjusted Price-to-FCF of 25.74 is 25.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sis Distribution (Thailand) PCL and its competitors. For the Hardware industry, the median Cyclically Adjusted Price-to-FCF is 34.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sis Distribution (Thailand) PCL's current Cyclically Adjusted Price-to-FCF is 25.74, which is 29% below median its own 10-year median of 36.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sis Distribution (Thailand) PCL stock overvalued right now?
Sis Distribution (Thailand) PCL (BKK:SIS-R) has a current Cyclically Adjusted Price-to-FCF of 25.74. The stock's GF Value™ is ฿22.45, compared to a current price of ฿23.94 — trading 6.6% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 25.74, which is 29% below median its 10-year median of 36.00 and 25.8% below the Hardware industry median of 34.71. Sis Distribution (Thailand) PCL's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Sis Distribution (Thailand) PCL (BKK:SIS-R), the current Cyclically Adjusted Price-to-FCF is 25.74 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sis Distribution (Thailand) PCL (BKK:SIS-R) Overvalued in 2026?

Based on GuruFocus' analysis, Sis Distribution (Thailand) PCL stock appears to be overvalued. The current stock price of ฿23.94 is trading 6.6% above its estimated GF Value™ of ฿22.45.

Key valuation signals for BKK:SIS-R:

  • Cyclically Adjusted Price-to-FCF: 25.74 (29% below median its 10-year median of 36.00)
  • GF Value™: ฿22.45 vs. price of ฿23.94 (6.6% above fair value)
  • GF Score™: 88/100
  • Industry Position: 25.8% below the Hardware median (#390 of 963)

No single metric tells the full story. See the BKK:SIS-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sis Distribution (Thailand) PCL Business Description

Other Exchanges SIS:Thailand
Address Ratchadaphisek Road, 9 Pakin Building, 9th Floor, Room Number 901, Din Daeng, Bangkok, THA, 10400
Sis Distribution (Thailand) PCL is engaged in the distribution of computer components, smartphones, office automation equipment, service and rental of computers and accessories. The company operates as a distributor for various IT product manufacturers such as Asus, Acer, Brother, Dell, Fortinet, Hewlett Packard Enterprise, HP Inc, Lenovo, Samsung, Xiaomi, etc. It has four reportable segments: Commercial products, Consumer products, Value-added products, and Phones. Maximum revenue is generated from the Consumer products segment, which distributes products for household use, such as personal computers, printers, and IoT devices. Geographically, the company operates in Thailand only.
88GF Score

Get the complete analysis for BKK:SIS-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿23.94
Price
฿22.45
GF Value