Hopscotch Groupe (FRA:4Z2) Change In Working Capital: €-3.3 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:4Z2 Hopscotch Groupe SA FRA:4Z2
90 GF Score
Price €13.10
GF Value €15.23
! 5 Warning Signs
View Full Analysis

What is Hopscotch Groupe Change In Working Capital?

Hopscotch Groupe FRA:4Z2 -0.76% 90 Change In Working Capital is €-3.3 Mil as of Dec. 2025. GuruFocus rates FRA:4Z2 with a GF Score™ of 90/100 and a GF Value™ of €15.23. The stock has 5 warning signs investors should review.

Hopscotch Groupe's change in working capital for the quarter that ended in Dec. 2025 was €1.0 Mil.

Hopscotch Groupe's change in working capital for the fiscal year that ended in Dec. 2025 was €-3.3 Mil.

It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement. Not by calculating the number changes in each periods' working capital (Total Current Assets minus Total Current Liabilities).


Hopscotch Groupe Change In Working Capital Related Terms


Hopscotch Groupe Change In Working Capital Historical Data

* Premium members only.

The historical data trend for Hopscotch Groupe's Change In Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hopscotch Groupe Change In Working Capital Chart

Hopscotch Groupe Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Change In Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.29 -2.58 5.74 -7.52 -3.29

Hopscotch Groupe Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Change In Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.98 1.27 -8.79 -4.27 0.98
FRA:4Z2
90GF Score
Hopscotch Groupe SA FRA:4Z2
Change In Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hopscotch Groupe Change In Working Capital Calculation

Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €-3.3 Mil.

Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities.

Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement.

Use Wal-Mart Stores Inc (Jan 2014, Annual Data) as an example: Source: Wal-Mart Stores Inc 2014-01-31 10-K from SEC

Consolidated Statements of Cash Flows Fiscal Years EndedJanuary 31,(Amounts in millions)
Cash flows from operating activities: 2014 2013 2012
Changes in certain assets and liabilities, net of effects of acquisitions:
Receivables, net (566) (614) (796)
Inventories (1,667) (2,759) (3,727)
Accounts payable 531 1,061 2,687
Accrued liabilities 103 271 (935)
Accrued income taxes (1,224) 981 994

For 2014-01-31, add all the items under 2014 collum together, Change in Working Capital was (566) + (1,667) + 531 + 103 + (1,224) = $ (2,823) Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Change In Working Capital of €-3.3 Mil mean?
Hopscotch Groupe (FRA:4Z2) has a Change In Working Capital of €-3.3 Mil as of Dec. 2025. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Hopscotch Groupe.
Is Hopscotch Groupe's Change In Working Capital too high?
Hopscotch Groupe's current Change In Working Capital is €-3.3 Mil. Overall, Hopscotch Groupe has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Hopscotch Groupe's Change In Working Capital compare to APP and OMC?
Hopscotch Groupe's Change In Working Capital of €-3.3 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Change In Working Capital for a Media - Diversified company?
A good Change In Working Capital depends on the Media - Diversified industry context. However, Change In Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Change In Working Capital mean?
A high Change In Working Capital can signal that a stock is expensive relative to its fundamentals. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Hopscotch Groupe. Hopscotch Groupe's current Change In Working Capital is €-3.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hopscotch Groupe stock overvalued right now?
Hopscotch Groupe (FRA:4Z2) has a current Change In Working Capital of €-3.3 Mil. The stock's GF Value™ is €15.23, compared to a current price of €13.10 — trading 14% below its estimated fair value. The current Change In Working Capital is €-3.3 Mil. Hopscotch Groupe's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Change In Working Capital calculated?
Change In Working Capital is calculated from a company's financial statements. For Hopscotch Groupe (FRA:4Z2), the current Change In Working Capital is €-3.3 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hopscotch Groupe (FRA:4Z2) Overvalued in 2026?

Based on GuruFocus' analysis, Hopscotch Groupe stock appears to be undervalued. The current stock price of €13.10 is trading 14% below its estimated GF Value™ of €15.23.

Key valuation signals for FRA:4Z2:

  • Change In Working Capital: €-3.3 Mil
  • GF Value™: €15.23 vs. price of €13.10 (14% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the FRA:4Z2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hopscotch Groupe Business Description

Other Exchanges ALHOP:France4Z2:Germany
Address 40 rue Anatole France, Levallois-Perret, Paris, FRA, 92594
Hopscotch Groupe SA is a French communications and public relations group organized around several complementary activities: public relations and influence, event and experiential marketing, digital and social media communications, and sales promotion. The group serves large corporations, public institutions, and brands across sectors such as consumer goods, technology, healthcare, finance, and culture, providing services including media relations, crisis communication, brand activation, trade shows, and sponsorship consulting. It operates primarily in France, with additional offices and partner networks in Europe and other international markets, and generates revenue mainly through retainer-based advisory fees, project-based fees, and event production budgets. Hopscotch Groupe has grown through acquisitions of specialist agencies, allowing it to offer integrated communication solutions under a single group while maintaining distinct agency brands.
90GF Score

Get the complete analysis for FRA:4Z2

Change In Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.10
Price
€15.23
GF Value