Hopscotch Groupe (FRA:4Z2) EBIT: €5.9 Mil (TTM As of Dec. 2025)


FRA:4Z2 Hopscotch Groupe SA FRA:4Z2
86 GF Score
Price €19.60
GF Value €15.53
! 10 Warning Signs
View Full Analysis

What is Hopscotch Groupe EBIT?

Hopscotch Groupe FRA:4Z2 +0.26% 86 EBIT is €5.9 Mil as of Dec. 2025. GuruFocus rates FRA:4Z2 with a GF Score™ of 86/100 and a GF Value™ of €15.53. The stock has 10 warning signs investors should review.

Hopscotch Groupe's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €4.0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €5.9 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Hopscotch Groupe's annualized ROC % for the quarter that ended in Dec. 2025 was 5.79%. Hopscotch Groupe's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 27.43%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Hopscotch Groupe's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.00%.

Hopscotch Groupe  (FRA:4Z2) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Hopscotch Groupe's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=9.054 * ( 1 - 33.64% )/( (111.101 + 96.276)/ 2 )
=6.0082344/103.6885
=5.79 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=196.937 - 69.007 - ( 28.21 - max(0, 119.799 - 136.628+28.21))
=111.101

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=193.634 - 79.644 - ( 30.126 - max(0, 115.961 - 133.675+30.126))
=96.276

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Hopscotch Groupe's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=8.002/( ( (27.543 + max(1.271, 0)) + (27.162 + max(2.363, 0)) )/ 2 )
=8.002/( ( 28.814 + 29.525 )/ 2 )
=8.002/29.1695
=27.43 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(80.971 + 0 + 26.502) - (69.007 + 0 + 37.195)
=1.271

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(78.593 + 0 + 24.811) - (79.644 + 0 + 21.397)
=2.363

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Hopscotch Groupe's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=5.949/84.961
=7.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hopscotch Groupe EBIT Related Terms

Hopscotch Groupe EBIT Historical Data

* Premium members only.

The historical data trend for Hopscotch Groupe's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hopscotch Groupe EBIT Chart

Hopscotch Groupe Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.69 9.42 8.35 9.51 5.95

Hopscotch Groupe Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.83 2.91 6.60 1.95 4.00

FRA:4Z2 vs APP, OMC, TTD: EBIT Comparison

For the Advertising Agencies subindustry, Hopscotch Groupe's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Hopscotch Groupe EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Hopscotch Groupe's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Hopscotch Groupe's EV-to-EBIT falls into.


FRA:4Z2
86GF Score
Hopscotch Groupe SA FRA:4Z2
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hopscotch Groupe EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €5.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €5.9 Mil mean?
Hopscotch Groupe (FRA:4Z2) has a EBIT of €5.9 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Hopscotch Groupe.
Is Hopscotch Groupe's EBIT too high?
Hopscotch Groupe's current EBIT is €5.9 Mil. Overall, Hopscotch Groupe has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Hopscotch Groupe's EBIT compare to APP and OMC?
Hopscotch Groupe's EBIT of €5.9 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Hopscotch Groupe. Hopscotch Groupe's current EBIT is €5.9 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hopscotch Groupe stock overvalued right now?
Hopscotch Groupe (FRA:4Z2) has a current EBIT of €5.9 Mil. The stock's GF Value™ is €15.53, compared to a current price of €19.60 — trading 26.2% above its estimated fair value. The current EBIT is €5.9 Mil. Hopscotch Groupe's overall GF Score™ is 86/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Hopscotch Groupe (FRA:4Z2), the current EBIT is €5.9 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hopscotch Groupe (FRA:4Z2) Overvalued in 2026?

Based on GuruFocus' analysis, Hopscotch Groupe stock appears to be overvalued. The current stock price of €19.60 is trading 26.2% above its estimated GF Value™ of €15.53.

Key valuation signals for FRA:4Z2:

  • EBIT: €5.9 Mil
  • GF Value™: €15.53 vs. price of €19.60 (26.2% above fair value)
  • GF Score™: 86/100 with 10 warning signs

No single metric tells the full story. See the FRA:4Z2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Hopscotch Groupe Business Description

Other Exchanges ALHOP:France4Z2:Germany
Address 40 rue Anatole France, Levallois-Perret, Paris, FRA, 92594
Hopscotch Groupe SA designs engaging and long-lasting relationships between new audiences and the brands, companies and institutions. The company is also involved with sales promotion events.
86GF Score

Get the complete analysis for FRA:4Z2

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.60
Price
€15.53
GF Value