BDUUY (Bangkok Dusit Medical Services PCL) Cyclically Adjusted Book per Share: $6.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BDUUY Bangkok Dusit Medical Services PCL BDUUY
90 GF Score
Price $23.30
GF Value $30.05
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Bangkok Dusit Medical Services PCL Cyclically Adjusted Book per Share?

Bangkok Dusit Medical Services PCL BDUUY 90 Cyclically Adjusted Book per Share is $6.68 as of Mar. 2026. GuruFocus rates BDUUY with a GF Score™ of 90/100 and a GF Value™ of $30.05 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Bangkok Dusit Medical Services PCL's adjusted book value per share for the three months ended in Mar. 2026 was $8.597. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $6.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bangkok Dusit Medical Services PCL's average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Bangkok Dusit Medical Services PCL was 13.70% per year. The lowest was 7.60% per year. And the median was 12.70% per year.

As of today (2026-08-09), Bangkok Dusit Medical Services PCL's current stock price is $23.30. Bangkok Dusit Medical Services PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $6.68. Bangkok Dusit Medical Services PCL's Cyclically Adjusted PB Ratio of today is 3.49.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Bangkok Dusit Medical Services PCL was 10.11. The lowest was 2.93. And the median was 5.78.


Bangkok Dusit Medical Services PCL  (OTCPK:BDUUY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Bangkok Dusit Medical Services PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.30/6.68
=3.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Bangkok Dusit Medical Services PCL was 10.11. The lowest was 2.93. And the median was 5.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Bangkok Dusit Medical Services PCL Cyclically Adjusted Book per Share Related Terms


Bangkok Dusit Medical Services PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Bangkok Dusit Medical Services PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bangkok Dusit Medical Services PCL Cyclically Adjusted Book per Share Chart

Bangkok Dusit Medical Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.86 5.00 5.67 7.42 7.58

Bangkok Dusit Medical Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.53 9.11 9.38 7.58 6.68

BDUUY vs HCA, THC, DVA: Cyclically Adjusted Book per Share Comparison

For the Medical Care Facilities subindustry, Bangkok Dusit Medical Services PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangkok Dusit Medical Services PCL Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Bangkok Dusit Medical Services PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Bangkok Dusit Medical Services PCL's Cyclically Adjusted PB Ratio falls into.


BDUUY
90GF Score
Bangkok Dusit Medical Services PCL BDUUY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bangkok Dusit Medical Services PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bangkok Dusit Medical Services PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.597/330.2130*330.2130
=8.597

Current CPI (Mar. 2026) = 330.2130.

Bangkok Dusit Medical Services PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.951 241.018 5.413
201609 4.073 241.428 5.571
201612 4.021 241.432 5.500
201703 4.272 243.801 5.786
201706 4.441 244.955 5.987
201709 4.587 246.819 6.137
201712 4.993 246.524 6.688
201803 5.436 249.554 7.193
201806 5.207 251.989 6.823
201809 5.413 252.439 7.081
201812 5.488 251.233 7.213
201903 6.294 254.202 8.176
201906 6.353 256.143 8.190
201909 6.680 256.759 8.591
201912 6.986 256.974 8.977
202003 6.332 258.115 8.101
202006 6.560 257.797 8.403
202009 6.658 260.280 8.447
202012 7.356 260.474 9.325
202103 7.299 264.877 9.099
202106 6.570 271.696 7.985
202109 6.138 274.310 7.389
202112 6.288 278.802 7.448
202203 6.611 287.504 7.593
202206 6.263 296.311 6.980
202209 5.843 296.808 6.501
202212 6.522 296.797 7.256
202303 6.819 301.836 7.460
202306 6.617 305.109 7.161
202309 6.320 307.789 6.780
202312 6.867 306.746 7.392
202403 6.981 312.332 7.381
202406 6.687 314.175 7.028
202409 7.265 315.301 7.609
202412 7.375 315.605 7.716
202503 7.794 319.799 8.048
202506 7.844 322.561 8.030
202509 7.891 324.800 8.023
202512 8.441 324.054 8.601
202603 8.597 330.213 8.597

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $6.68 mean?
Bangkok Dusit Medical Services PCL (BDUUY) has a Cyclically Adjusted Book per Share of $6.68 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Bangkok Dusit Medical Services PCL and its competitors.
Is Bangkok Dusit Medical Services PCL's Cyclically Adjusted Book per Share too high?
Bangkok Dusit Medical Services PCL's current Cyclically Adjusted Book per Share is $6.68. Overall, Bangkok Dusit Medical Services PCL has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bangkok Dusit Medical Services PCL's Cyclically Adjusted Book per Share compare to HCA and THC?
Bangkok Dusit Medical Services PCL's Cyclically Adjusted Book per Share of $6.68 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Bangkok Dusit Medical Services PCL and its competitors. Bangkok Dusit Medical Services PCL's current Cyclically Adjusted Book per Share is $6.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bangkok Dusit Medical Services PCL stock overvalued right now?
Based on GuruFocus' analysis, Bangkok Dusit Medical Services PCL (BDUUY) is currently considered Modestly Undervalued. The stock's GF Value™ is $30.05, compared to a current price of $23.30 — trading 22.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is $6.68. Bangkok Dusit Medical Services PCL's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Bangkok Dusit Medical Services PCL (BDUUY), the current Cyclically Adjusted Book per Share is $6.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bangkok Dusit Medical Services PCL (BDUUY) Overvalued in 2026?

Based on GuruFocus' analysis, Bangkok Dusit Medical Services PCL stock appears to be undervalued. The current stock price of $23.30 is trading 22.5% below its estimated GF Value™ of $30.05. GuruFocus considers Bangkok Dusit Medical Services PCL to be Modestly Undervalued.

Key valuation signals for BDUUY:

  • Cyclically Adjusted Book per Share: $6.68
  • GF Value™: $30.05 vs. price of $23.30 (22.5% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the BDUUY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bangkok Dusit Medical Services PCL Business Description

Address New Petchburi Road, 2, Soi Soonvijai 7, Bang Kapi, Huaykwang, Bangkok, THA, 10310
Bangkok Dusit Medical Services PCL operates a network of private hospitals in Thailand and some overseas markets, under the Bangkok Hospital, Phyathai Hospital, Samitivej Hospital, Paolo Hospital, BNH Hospital, and Royal International Hospital brands. The company has two business segments, namely hospital operations and other businesses that support hospital business, such as medical laboratories, production and distribution of pharmaceutical products/medical equipment/saline, pharmacies, asset management for healthcare business, accounting services, technology and information services, training business, and insurance broker. The company's hospital operations generate the vast majority of its revenue.
90GF Score

Get the complete analysis for BDUUY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.30
Price
$30.05
GF Value