BDUUY (Bangkok Dusit Medical Services PCL) Cyclically Adjusted FCF per Share: $0.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BDUUY Bangkok Dusit Medical Services PCL BDUUY
90 GF Score
Price $23.30
GF Value $30.05
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Bangkok Dusit Medical Services PCL Cyclically Adjusted FCF per Share?

Bangkok Dusit Medical Services PCL BDUUY 90 Cyclically Adjusted FCF per Share is $0.64 as of Mar. 2026. GuruFocus rates BDUUY with a GF Score™ of 90/100 and a GF Value™ of $30.05 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bangkok Dusit Medical Services PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.352. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bangkok Dusit Medical Services PCL's average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bangkok Dusit Medical Services PCL was 27.90% per year. The lowest was 11.20% per year. And the median was 17.80% per year.

As of today (2026-08-09), Bangkok Dusit Medical Services PCL's current stock price is $23.30. Bangkok Dusit Medical Services PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.64. Bangkok Dusit Medical Services PCL's Cyclically Adjusted Price-to-FCF of today is 36.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bangkok Dusit Medical Services PCL was 158.82. The lowest was 30.51. And the median was 88.64.


Bangkok Dusit Medical Services PCL  (OTCPK:BDUUY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bangkok Dusit Medical Services PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.30/0.64
=36.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bangkok Dusit Medical Services PCL was 158.82. The lowest was 30.51. And the median was 88.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bangkok Dusit Medical Services PCL Cyclically Adjusted FCF per Share Related Terms


Bangkok Dusit Medical Services PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bangkok Dusit Medical Services PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bangkok Dusit Medical Services PCL Cyclically Adjusted FCF per Share Chart

Bangkok Dusit Medical Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.38 0.50 0.69 0.71

Bangkok Dusit Medical Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 0.87 0.90 0.71 0.64

BDUUY vs HCA, THC, DVA: Cyclically Adjusted FCF per Share Comparison

For the Medical Care Facilities subindustry, Bangkok Dusit Medical Services PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangkok Dusit Medical Services PCL Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Bangkok Dusit Medical Services PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bangkok Dusit Medical Services PCL's Cyclically Adjusted Price-to-FCF falls into.


BDUUY
90GF Score
Bangkok Dusit Medical Services PCL BDUUY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bangkok Dusit Medical Services PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bangkok Dusit Medical Services PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.352/330.2130*330.2130
=0.352

Current CPI (Mar. 2026) = 330.2130.

Bangkok Dusit Medical Services PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.071 241.018 0.097
201609 0.036 241.428 0.049
201612 0.131 241.432 0.179
201703 -0.154 243.801 -0.209
201706 -0.468 244.955 -0.631
201709 0.165 246.819 0.221
201712 0.116 246.524 0.155
201803 0.152 249.554 0.201
201806 0.127 251.989 0.166
201809 0.157 252.439 0.205
201812 0.130 251.233 0.171
201903 0.051 254.202 0.066
201906 0.125 256.143 0.161
201909 0.209 256.759 0.269
201912 0.157 256.974 0.202
202003 0.069 258.115 0.088
202006 -0.037 257.797 -0.047
202009 0.180 260.280 0.228
202012 0.198 260.474 0.251
202103 0.251 264.877 0.313
202106 0.088 271.696 0.107
202109 0.163 274.310 0.196
202112 0.290 278.802 0.343
202203 0.293 287.504 0.337
202206 0.235 296.311 0.262
202209 0.171 296.808 0.190
202212 0.401 296.797 0.446
202303 0.326 301.836 0.357
202306 0.252 305.109 0.273
202309 0.198 307.789 0.212
202312 0.126 306.746 0.136
202403 0.360 312.332 0.381
202406 0.157 314.175 0.165
202409 0.249 315.301 0.261
202412 0.041 315.605 0.043
202503 0.328 319.799 0.339
202506 0.197 322.561 0.202
202509 0.265 324.800 0.269
202512 0.136 324.054 0.139
202603 0.352 330.213 0.352

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.64 mean?
Bangkok Dusit Medical Services PCL (BDUUY) has a Cyclically Adjusted FCF per Share of $0.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bangkok Dusit Medical Services PCL and its competitors.
Is Bangkok Dusit Medical Services PCL's Cyclically Adjusted FCF per Share too high?
Bangkok Dusit Medical Services PCL's current Cyclically Adjusted FCF per Share is $0.64. Overall, Bangkok Dusit Medical Services PCL has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bangkok Dusit Medical Services PCL's Cyclically Adjusted FCF per Share compare to HCA and THC?
Bangkok Dusit Medical Services PCL's Cyclically Adjusted FCF per Share of $0.64 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bangkok Dusit Medical Services PCL and its competitors. Bangkok Dusit Medical Services PCL's current Cyclically Adjusted FCF per Share is $0.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bangkok Dusit Medical Services PCL stock overvalued right now?
Based on GuruFocus' analysis, Bangkok Dusit Medical Services PCL (BDUUY) is currently considered Modestly Undervalued. The stock's GF Value™ is $30.05, compared to a current price of $23.30 — trading 22.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.64. Bangkok Dusit Medical Services PCL's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bangkok Dusit Medical Services PCL (BDUUY), the current Cyclically Adjusted FCF per Share is $0.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bangkok Dusit Medical Services PCL (BDUUY) Overvalued in 2026?

Based on GuruFocus' analysis, Bangkok Dusit Medical Services PCL stock appears to be undervalued. The current stock price of $23.30 is trading 22.5% below its estimated GF Value™ of $30.05. GuruFocus considers Bangkok Dusit Medical Services PCL to be Modestly Undervalued.

Key valuation signals for BDUUY:

  • Cyclically Adjusted FCF per Share: $0.64
  • GF Value™: $30.05 vs. price of $23.30 (22.5% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the BDUUY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bangkok Dusit Medical Services PCL Business Description

Address New Petchburi Road, 2, Soi Soonvijai 7, Bang Kapi, Huaykwang, Bangkok, THA, 10310
Bangkok Dusit Medical Services PCL operates a network of private hospitals in Thailand and some overseas markets, under the Bangkok Hospital, Phyathai Hospital, Samitivej Hospital, Paolo Hospital, BNH Hospital, and Royal International Hospital brands. The company has two business segments, namely hospital operations and other businesses that support hospital business, such as medical laboratories, production and distribution of pharmaceutical products/medical equipment/saline, pharmacies, asset management for healthcare business, accounting services, technology and information services, training business, and insurance broker. The company's hospital operations generate the vast majority of its revenue.
90GF Score

Get the complete analysis for BDUUY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.30
Price
$30.05
GF Value