Boutique Newcity PCL (BKK:BTNC) Cyclically Adjusted Book per Share: ฿45.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BTNC Boutique Newcity PCL BKK:BTNC
63 GF Score
Price ฿14.60
GF Value ฿15.05
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Boutique Newcity PCL Cyclically Adjusted Book per Share?

Boutique Newcity PCL BKK:BTNC +2.10% 63 Cyclically Adjusted Book per Share is ฿45.33 as of Mar. 2026. GuruFocus rates BKK:BTNC with a GF Score™ of 63/100 and a GF Value™ of ฿15.05 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Boutique Newcity PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿42.456. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿45.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Boutique Newcity PCL's average Cyclically Adjusted Book Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Boutique Newcity PCL was 4.30% per year. The lowest was 1.10% per year. And the median was 2.80% per year.

As of today (2026-08-08), Boutique Newcity PCL's current stock price is ฿14.60. Boutique Newcity PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿45.33. Boutique Newcity PCL's Cyclically Adjusted PB Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Boutique Newcity PCL was 1.23. The lowest was 0.22. And the median was 0.38.


Boutique Newcity PCL  (BKK:BTNC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Boutique Newcity PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.60/45.33
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Boutique Newcity PCL was 1.23. The lowest was 0.22. And the median was 0.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Boutique Newcity PCL Cyclically Adjusted Book per Share Related Terms


Boutique Newcity PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Boutique Newcity PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boutique Newcity PCL Cyclically Adjusted Book per Share Chart

Boutique Newcity PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.23 42.31 43.34 44.17 44.62

Boutique Newcity PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.62 44.80 44.89 44.62 45.33

BKK:BTNC vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Boutique Newcity PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boutique Newcity PCL Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Boutique Newcity PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Boutique Newcity PCL's Cyclically Adjusted PB Ratio falls into.


BKK:BTNC
63GF Score
Boutique Newcity PCL BKK:BTNC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boutique Newcity PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boutique Newcity PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=42.456/330.2130*330.2130
=42.456

Current CPI (Mar. 2026) = 330.2130.

Boutique Newcity PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 35.949 241.018 49.253
201609 35.857 241.428 49.043
201612 38.029 241.432 52.013
201703 38.570 243.801 52.241
201706 37.832 244.955 51.000
201709 37.573 246.819 50.268
201712 37.901 246.524 50.767
201803 38.316 249.554 50.700
201806 37.978 251.989 49.767
201809 38.290 252.439 50.087
201812 38.268 251.233 50.298
201903 37.863 254.202 49.185
201906 37.542 256.143 48.398
201909 38.017 256.759 48.893
201912 37.878 256.974 48.673
202003 34.743 258.115 44.448
202006 35.121 257.797 44.987
202009 33.700 260.280 42.755
202012 33.335 260.474 42.260
202103 32.532 264.877 40.557
202106 32.066 271.696 38.972
202109 32.033 274.310 38.561
202112 36.609 278.802 43.360
202203 35.803 287.504 41.122
202206 36.266 296.311 40.415
202209 37.180 296.808 41.365
202212 38.470 296.797 42.801
202303 39.959 301.836 43.716
202306 40.180 305.109 43.486
202309 41.328 307.789 44.339
202312 40.780 306.746 43.900
202403 41.117 312.332 43.471
202406 42.686 314.175 44.865
202409 41.950 315.301 43.934
202412 40.610 315.605 42.490
202503 40.965 319.799 42.299
202506 40.515 322.561 41.476
202509 40.435 324.800 41.109
202512 42.496 324.054 43.304
202603 42.456 330.213 42.456

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿45.33 mean?
Boutique Newcity PCL (BKK:BTNC) has a Cyclically Adjusted Book per Share of ฿45.33 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Boutique Newcity PCL and its competitors.
Is Boutique Newcity PCL's Cyclically Adjusted Book per Share too high?
Boutique Newcity PCL's current Cyclically Adjusted Book per Share is ฿45.33. Overall, Boutique Newcity PCL has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Boutique Newcity PCL's Cyclically Adjusted Book per Share compare to TJX and ROST?
Boutique Newcity PCL's Cyclically Adjusted Book per Share of ฿45.33 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Boutique Newcity PCL and its competitors. Boutique Newcity PCL's current Cyclically Adjusted Book per Share is ฿45.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boutique Newcity PCL stock overvalued right now?
Based on GuruFocus' analysis, Boutique Newcity PCL (BKK:BTNC) is currently considered Fairly Valued. The stock's GF Value™ is ฿15.05, compared to a current price of ฿14.60 — trading 3% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿45.33. Boutique Newcity PCL's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Boutique Newcity PCL (BKK:BTNC), the current Cyclically Adjusted Book per Share is ฿45.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boutique Newcity PCL (BKK:BTNC) Overvalued in 2026?

Based on GuruFocus' analysis, Boutique Newcity PCL stock appears to be undervalued. The current stock price of ฿14.60 is trading 3% below its estimated GF Value™ of ฿15.05. GuruFocus considers Boutique Newcity PCL to be Fairly Valued.

Key valuation signals for BKK:BTNC:

  • Cyclically Adjusted Book per Share: ฿45.33
  • GF Value™: ฿15.05 vs. price of ฿14.60 (3% below fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the BKK:BTNC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boutique Newcity PCL Business Description

Address Sukhumvit Road, 1112/53-75 Soi Sukhumvit 48, Piyawatchara, Phra Khanong Subdistrict, Khlong Toei District, Bangkok, THA, 10110
Boutique Newcity PCL is engaged in the retail and distribution of garments and fashion apparel products in Thailand.. The company is organized into four segments: Domestic retail, Online, Foreign retail, and Corporate sales. The company derives key revenue from the Domestic retail segment. The company operates mainly in Thailand.
63GF Score

Get the complete analysis for BKK:BTNC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.60
Price
฿15.05
GF Value