Boutique Newcity PCL (BKK:BTNC) Cyclically Adjusted Revenue per Share: ฿49.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BTNC Boutique Newcity PCL BKK:BTNC
61 GF Score
Price ฿14.00
GF Value ฿13.52
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Boutique Newcity PCL Cyclically Adjusted Revenue per Share?

Boutique Newcity PCL BKK:BTNC 61 Cyclically Adjusted Revenue per Share is ฿49.61 as of Jun. 2026. GuruFocus rates BKK:BTNC with a GF Score™ of 61/100 and a GF Value™ of ฿13.52 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Boutique Newcity PCL's adjusted revenue per share for the three months ended in Jun. 2026 was ฿4.944. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿49.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boutique Newcity PCL's average Cyclically Adjusted Revenue Growth Rate was -13.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -10.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Boutique Newcity PCL was 1.20% per year. The lowest was -10.40% per year. And the median was -1.90% per year.

As of today (2026-09-06), Boutique Newcity PCL's current stock price is ฿14.00. Boutique Newcity PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ฿49.61. Boutique Newcity PCL's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boutique Newcity PCL was 0.74. The lowest was 0.12. And the median was 0.25.


Boutique Newcity PCL  (BKK:BTNC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Boutique Newcity PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.00/49.61
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boutique Newcity PCL was 0.74. The lowest was 0.12. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Boutique Newcity PCL Cyclically Adjusted Revenue per Share Related Terms


Boutique Newcity PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Boutique Newcity PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boutique Newcity PCL Cyclically Adjusted Revenue per Share Chart

Boutique Newcity PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 74.69 72.77 66.67 59.62 52.35

Boutique Newcity PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.03 55.16 52.35 51.38 49.61

BKK:BTNC vs TJX, ROST, BURL: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Retail subindustry, Boutique Newcity PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boutique Newcity PCL Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Boutique Newcity PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Boutique Newcity PCL's Cyclically Adjusted PS Ratio falls into.


BKK:BTNC
61GF Score
Boutique Newcity PCL BKK:BTNC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boutique Newcity PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boutique Newcity PCL's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.944/333.9520*333.9520
=4.944

Current CPI (Jun. 2026) = 333.9520.

Boutique Newcity PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 17.301 241.428 23.931
201612 18.564 241.432 25.678
201703 14.056 243.801 19.254
201706 15.366 244.955 20.949
201709 15.614 246.819 21.126
201712 20.026 246.524 27.128
201803 16.815 249.554 22.502
201806 16.644 251.989 22.058
201809 16.149 252.439 21.364
201812 18.364 251.233 24.410
201903 14.496 254.202 19.044
201906 15.533 256.143 20.251
201909 15.176 256.759 19.739
201912 15.679 256.974 20.376
202003 8.893 258.115 11.506
202006 7.739 257.797 10.025
202009 7.563 260.280 9.704
202012 6.865 260.474 8.802
202103 6.537 264.877 8.242
202106 8.110 271.696 9.968
202109 13.071 274.310 15.913
202112 7.136 278.802 8.548
202203 5.786 287.504 6.721
202206 4.377 296.311 4.933
202209 7.164 296.808 8.061
202212 4.941 296.797 5.560
202303 5.480 301.836 6.063
202306 4.394 305.109 4.809
202309 6.856 307.789 7.439
202312 5.347 306.746 5.821
202403 5.371 312.332 5.743
202406 9.586 314.175 10.189
202409 4.401 315.301 4.661
202412 5.255 315.605 5.560
202503 3.941 319.799 4.115
202506 6.150 322.561 6.367
202509 4.201 324.800 4.319
202512 4.972 324.054 5.124
202603 5.059 330.213 5.116
202606 4.944 333.952 4.944

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿49.61 mean?
Boutique Newcity PCL (BKK:BTNC) has a Cyclically Adjusted Revenue per Share of ฿49.61 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boutique Newcity PCL and its competitors.
Is Boutique Newcity PCL's Cyclically Adjusted Revenue per Share too high?
Boutique Newcity PCL's current Cyclically Adjusted Revenue per Share is ฿49.61. Overall, Boutique Newcity PCL has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Boutique Newcity PCL's Cyclically Adjusted Revenue per Share compare to TJX and ROST?
Boutique Newcity PCL's Cyclically Adjusted Revenue per Share of ฿49.61 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boutique Newcity PCL and its competitors. Boutique Newcity PCL's current Cyclically Adjusted Revenue per Share is ฿49.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boutique Newcity PCL stock overvalued right now?
Based on GuruFocus' analysis, Boutique Newcity PCL (BKK:BTNC) is currently considered Fairly Valued. The stock's GF Value™ is ฿13.52, compared to a current price of ฿14.00 — trading 3.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿49.61. Boutique Newcity PCL's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Boutique Newcity PCL (BKK:BTNC), the current Cyclically Adjusted Revenue per Share is ฿49.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boutique Newcity PCL (BKK:BTNC) Overvalued in 2026?

Based on GuruFocus' analysis, Boutique Newcity PCL stock appears to be overvalued. The current stock price of ฿14.00 is trading 3.6% above its estimated GF Value™ of ฿13.52. GuruFocus considers Boutique Newcity PCL to be Fairly Valued.

Key valuation signals for BKK:BTNC:

  • Cyclically Adjusted Revenue per Share: ฿49.61
  • GF Value™: ฿13.52 vs. price of ฿14.00 (3.6% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the BKK:BTNC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boutique Newcity PCL Business Description

Address Sukhumvit Road, 1112/53-75 Soi Sukhumvit 48, Piyawatchara, Phra Khanong Subdistrict, Khlong Toei District, Bangkok, THA, 10110
Boutique Newcity PCL is engaged in the retail and distribution of garments and fashion apparel products in Thailand.. The company is organized into four segments: Domestic retail, Online, Foreign retail, and Corporate sales. The company derives key revenue from the Domestic retail segment. The company operates mainly in Thailand.
61GF Score

Get the complete analysis for BKK:BTNC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.00
Price
฿13.52
GF Value