Carabao Group PCL (BKK:CBG) Cyclically Adjusted Book per Share: ฿11.41 (As of Mar. 2026)


BKK:CBG Carabao Group PCL BKK:CBG
84 GF Score
Price ฿51.50
GF Value ฿76.72
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Carabao Group PCL Cyclically Adjusted Book per Share?

Carabao Group PCL BKK:CBG +5.10% 84 Cyclically Adjusted Book per Share is ฿11.41 as of Mar. 2026. GuruFocus rates BKK:CBG with a GF Score™ of 84/100 and a GF Value™ of ฿76.72 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Carabao Group PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿14.743. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿11.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Carabao Group PCL's average Cyclically Adjusted Book Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-11), Carabao Group PCL's current stock price is ฿51.50. Carabao Group PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿11.41. Carabao Group PCL's Cyclically Adjusted PB Ratio of today is 4.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Carabao Group PCL was 10.99. The lowest was 3.09. And the median was 6.89.


Carabao Group PCL  (BKK:CBG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Carabao Group PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=51.50/11.41
=4.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Carabao Group PCL was 10.99. The lowest was 3.09. And the median was 6.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Carabao Group PCL Cyclically Adjusted Book per Share Related Terms


Carabao Group PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Carabao Group PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carabao Group PCL Cyclically Adjusted Book per Share Chart

Carabao Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 9.44 10.23 11.07

Carabao Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.50 10.74 10.96 11.07 11.41

BKK:CBG vs KO, PEP, MNST: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Carabao Group PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carabao Group PCL Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Carabao Group PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Carabao Group PCL's Cyclically Adjusted PB Ratio falls into.


BKK:CBG
84GF Score
Carabao Group PCL BKK:CBG
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carabao Group PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carabao Group PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.743/330.2130*330.2130
=14.743

Current CPI (Mar. 2026) = 330.2130.

Carabao Group PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 6.562 241.018 8.990
201609 6.594 241.428 9.019
201612 6.873 241.432 9.400
201703 7.072 243.801 9.579
201706 6.891 244.955 9.289
201709 6.913 246.819 9.249
201712 7.114 246.524 9.529
201803 6.902 249.554 9.133
201806 6.621 251.989 8.676
201809 6.662 252.439 8.714
201812 7.177 251.233 9.433
201903 7.616 254.202 9.893
201906 7.533 256.143 9.711
201909 7.770 256.759 9.993
201912 8.566 256.974 11.007
202003 8.192 258.115 10.480
202006 9.018 257.797 11.551
202009 9.090 260.280 11.532
202012 9.956 260.474 12.622
202103 10.404 264.877 12.970
202106 9.891 271.696 12.021
202109 9.608 274.310 11.566
202112 10.209 278.802 12.092
202203 10.854 287.504 12.466
202206 10.573 296.311 11.783
202209 10.282 296.808 11.439
202212 10.683 296.797 11.886
202303 10.960 301.836 11.990
202306 10.726 305.109 11.609
202309 10.847 307.789 11.637
202312 11.491 306.746 12.370
202403 12.139 312.332 12.834
202406 12.335 314.175 12.965
202409 12.453 315.301 13.042
202412 13.209 315.605 13.820
202503 13.987 319.799 14.442
202506 14.082 322.561 14.416
202509 13.980 324.800 14.213
202512 14.103 324.054 14.371
202603 14.743 330.213 14.743

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿11.41 mean?
Carabao Group PCL (BKK:CBG) has a Cyclically Adjusted Book per Share of ฿11.41 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Carabao Group PCL and its competitors.
Is Carabao Group PCL's Cyclically Adjusted Book per Share too high?
Carabao Group PCL's current Cyclically Adjusted Book per Share is ฿11.41. Overall, Carabao Group PCL has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Carabao Group PCL's Cyclically Adjusted Book per Share compare to KO and PEP?
Carabao Group PCL's Cyclically Adjusted Book per Share of ฿11.41 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Carabao Group PCL and its competitors. Carabao Group PCL's current Cyclically Adjusted Book per Share is ฿11.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carabao Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Carabao Group PCL (BKK:CBG) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿76.72, compared to a current price of ฿51.50 — trading 32.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿11.41. Carabao Group PCL's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Carabao Group PCL (BKK:CBG), the current Cyclically Adjusted Book per Share is ฿11.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carabao Group PCL (BKK:CBG) Overvalued in 2026?

Based on GuruFocus' analysis, Carabao Group PCL stock appears to be undervalued. The current stock price of ฿51.50 is trading 32.9% below its estimated GF Value™ of ฿76.72. GuruFocus considers Carabao Group PCL to be Significantly Undervalued.

Key valuation signals for BKK:CBG:

  • Cyclically Adjusted Book per Share: ฿11.41
  • GF Value™: ฿76.72 vs. price of ฿51.50 (32.9% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the BKK:CBG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carabao Group PCL Business Description

Other Exchanges CBG-F:Thailand
Address Silom Road, 393 Silom Building, 393, 7th - 10th Floor, Silom, Bangrak, Bangkok, THA, 10500
Carabao Group PCL manufactures and distributes energy drinks, water, and coffee under different brand names through its subsidiaries. It operates in three reportable segments: Manufacture and distribution of drinks under Group's trademark, Distribution of OEM products under Group's trademark, and Distribution of other products. A majority of the company's revenue is generated from the Manufacture and distribution of drinks under Group's trademark segment, which manufactures and sells carbonated and non-carbonated energy drinks, coffee, sports drinks, and vitamin-C drinks through Carabao and Woody C plus brands. Geographically, the company generates maximum revenue from the domestic market, and the rest from overseas markets like the United Kingdom, and other regions.
84GF Score

Get the complete analysis for BKK:CBG

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿51.50
Price
฿76.72
GF Value