Dusit Thani Freehold and Leasehold REIT (BKK:DREIT) Cyclically Adjusted Book per Share: ฿10.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:DREIT Dusit Thani Freehold and Leasehold REIT BKK:DREIT
80 GF Score
Price ฿4.96
GF Value ฿5.04
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Dusit Thani Freehold and Leasehold REIT Cyclically Adjusted Book per Share?

Dusit Thani Freehold and Leasehold REIT BKK:DREIT -0.40% 80 Cyclically Adjusted Book per Share is ฿10.35 as of Mar. 2026. GuruFocus rates BKK:DREIT with a GF Score™ of 80/100 and a GF Value™ of ฿5.04 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Dusit Thani Freehold and Leasehold REIT's adjusted book value per share for the three months ended in Mar. 2026 was ฿8.316. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿10.35 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-18), Dusit Thani Freehold and Leasehold REIT's current stock price is ฿4.96. Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿10.35. Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio of today is 0.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dusit Thani Freehold and Leasehold REIT was 0.48. The lowest was 0.45. And the median was 0.46.


Dusit Thani Freehold and Leasehold REIT  (BKK:DREIT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4.96/10.35
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dusit Thani Freehold and Leasehold REIT was 0.48. The lowest was 0.45. And the median was 0.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Dusit Thani Freehold and Leasehold REIT Cyclically Adjusted Book per Share Related Terms


Dusit Thani Freehold and Leasehold REIT Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dusit Thani Freehold and Leasehold REIT Cyclically Adjusted Book per Share Chart

Dusit Thani Freehold and Leasehold REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Dusit Thani Freehold and Leasehold REIT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 10.35

BKK:DREIT vs HST, RHP, APLE: Cyclically Adjusted Book per Share Comparison

For the REIT - Hotel & Motel subindustry, Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dusit Thani Freehold and Leasehold REIT Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio falls into.


BKK:DREIT
80GF Score
Dusit Thani Freehold and Leasehold REIT BKK:DREIT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dusit Thani Freehold and Leasehold REIT Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dusit Thani Freehold and Leasehold REIT's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.316/330.2130*330.2130
=8.316

Current CPI (Mar. 2026) = 330.2130.

Dusit Thani Freehold and Leasehold REIT Quarterly Data

Book Value per Share CPI Adj_Book
201112 10.347 225.672 15.140
201212 10.400 229.601 14.957
201312 10.406 233.049 14.745
201412 10.419 234.812 14.652
201512 10.192 236.525 14.229
201612 9.962 241.432 13.625
201712 8.757 246.524 11.730
201803 8.988 249.554 11.893
201806 9.029 251.989 11.832
201809 8.791 252.439 11.499
201812 8.890 251.233 11.685
201903 8.964 254.202 11.644
201906 8.964 256.143 11.556
201909 7.622 256.759 9.803
201912 7.591 256.974 9.754
202003 7.873 258.115 10.072
202006 7.764 257.797 9.945
202009 7.778 260.280 9.868
202012 7.698 260.474 9.759
202103 7.764 264.877 9.679
202106 7.764 271.696 9.436
202109 7.909 274.310 9.521
202112 8.002 278.802 9.478
202203 7.909 287.504 9.084
202206 8.130 296.311 9.060
202209 8.344 296.808 9.283
202212 8.101 296.797 9.013
202303 7.826 301.836 8.562
202306 8.102 305.109 8.769
202309 8.099 307.789 8.689
202312 7.862 306.746 8.463
202403 8.177 312.332 8.645
202406 8.716 314.175 9.161
202409 8.016 315.301 8.395
202412 8.265 315.605 8.648
202503 8.289 319.799 8.559
202506 8.168 322.561 8.362
202509 8.025 324.800 8.159
202512 8.041 324.054 8.194
202603 8.316 330.213 8.316

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿10.35 mean?
Dusit Thani Freehold and Leasehold REIT (BKK:DREIT) has a Cyclically Adjusted Book per Share of ฿10.35 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dusit Thani Freehold and Leasehold REIT and its competitors.
Is Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted Book per Share too high?
Dusit Thani Freehold and Leasehold REIT's current Cyclically Adjusted Book per Share is ฿10.35. Overall, Dusit Thani Freehold and Leasehold REIT has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted Book per Share compare to HST and RHP?
Dusit Thani Freehold and Leasehold REIT's Cyclically Adjusted Book per Share of ฿10.35 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dusit Thani Freehold and Leasehold REIT and its competitors. Dusit Thani Freehold and Leasehold REIT's current Cyclically Adjusted Book per Share is ฿10.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dusit Thani Freehold and Leasehold REIT stock overvalued right now?
Based on GuruFocus' analysis, Dusit Thani Freehold and Leasehold REIT (BKK:DREIT) is currently considered Fairly Valued. The stock's GF Value™ is ฿5.04, compared to a current price of ฿4.96 — trading 1.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿10.35. Dusit Thani Freehold and Leasehold REIT's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Dusit Thani Freehold and Leasehold REIT (BKK:DREIT), the current Cyclically Adjusted Book per Share is ฿10.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dusit Thani Freehold and Leasehold REIT (BKK:DREIT) Overvalued in 2026?

Based on GuruFocus' analysis, Dusit Thani Freehold and Leasehold REIT stock appears to be undervalued. The current stock price of ฿4.96 is trading 1.6% below its estimated GF Value™ of ฿5.04. GuruFocus considers Dusit Thani Freehold and Leasehold REIT to be Fairly Valued.

Key valuation signals for BKK:DREIT:

  • Cyclically Adjusted Book per Share: ฿10.35
  • GF Value™: ฿5.04 vs. price of ฿4.96 (1.6% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the BKK:DREIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dusit Thani Freehold and Leasehold REIT Business Description

Industry Real EstateREITs
Address Phaya Thai Road, No. 319 Chamchuri Square Building, 29th Floor, Pathumwan Sub-district, Pathumwan District, Bangkok, THA, 10330
Dusit Thani Freehold and Leasehold REIT is a closed-end property fund engaged in seeking funds from investors to invest in property or property leasehold rights. The Trust invests in freehold and leasehold properties, including sublease high-quality real estate, hotels and other types of property relevant or beneficial to hotel properties. Its operating segment includes Leasing and others. The company generates maximum revenue from the Leasing segment.
80GF Score

Get the complete analysis for BKK:DREIT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.96
Price
฿5.04
GF Value