I.C.C.International PCL (BKK:ICC) Cyclically Adjusted Book per Share: ฿58.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ICC I.C.C.International PCL BKK:ICC
67 GF Score
Price ฿24.50
GF Value ฿22.98
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is I.C.C.International PCL Cyclically Adjusted Book per Share?

I.C.C.International PCL BKK:ICC +2.08% 67 Cyclically Adjusted Book per Share is ฿58.75 as of Mar. 2026. GuruFocus rates BKK:ICC with a GF Score™ of 67/100 and a GF Value™ of ฿22.98 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

I.C.C.International PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿59.829. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿58.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, I.C.C.International PCL's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of I.C.C.International PCL was 10.50% per year. The lowest was -5.40% per year. And the median was 8.40% per year.

As of today (2026-07-14), I.C.C.International PCL's current stock price is ฿24.50. I.C.C.International PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿58.75. I.C.C.International PCL's Cyclically Adjusted PB Ratio of today is 0.42.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of I.C.C.International PCL was 0.79. The lowest was 0.37. And the median was 0.48.


I.C.C.International PCL  (BKK:ICC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

I.C.C.International PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.50/58.75
=0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of I.C.C.International PCL was 0.79. The lowest was 0.37. And the median was 0.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


I.C.C.International PCL Cyclically Adjusted Book per Share Related Terms


I.C.C.International PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for I.C.C.International PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I.C.C.International PCL Cyclically Adjusted Book per Share Chart

I.C.C.International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.12 47.68 51.05 54.24 57.30

I.C.C.International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 55.38 56.26 57.05 57.30 58.75

BKK:ICC vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, I.C.C.International PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I.C.C.International PCL Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, I.C.C.International PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where I.C.C.International PCL's Cyclically Adjusted PB Ratio falls into.


BKK:ICC
67GF Score
I.C.C.International PCL BKK:ICC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

I.C.C.International PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, I.C.C.International PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=59.829/330.2130*330.2130
=59.829

Current CPI (Mar. 2026) = 330.2130.

I.C.C.International PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 33.581 241.018 46.009
201609 34.007 241.428 46.513
201612 34.791 241.432 47.585
201703 36.498 243.801 49.434
201706 35.922 244.955 48.425
201709 37.765 246.819 50.525
201712 39.822 246.524 53.341
201803 40.252 249.554 53.262
201806 39.504 251.989 51.767
201809 40.296 252.439 52.711
201812 40.482 251.233 53.208
201903 40.776 254.202 52.969
201906 40.629 256.143 52.378
201909 40.575 256.759 52.183
201912 40.949 256.974 52.620
202003 52.959 258.115 67.752
202006 53.679 257.797 68.758
202009 53.771 260.280 68.218
202012 54.188 260.474 68.696
202103 53.569 264.877 66.783
202106 53.575 271.696 65.114
202109 53.673 274.310 64.611
202112 55.666 278.802 65.931
202203 55.647 287.504 63.913
202206 55.680 296.311 62.051
202209 56.206 296.808 62.532
202212 56.926 296.797 63.335
202303 57.837 301.836 63.275
202306 58.184 305.109 62.971
202309 58.195 307.789 62.435
202312 58.287 306.746 62.746
202403 58.246 312.332 61.581
202406 58.756 314.175 61.755
202409 58.154 315.301 60.904
202412 58.874 315.605 61.599
202503 59.630 319.799 61.572
202506 59.145 322.561 60.548
202509 59.255 324.800 60.243
202512 58.962 324.054 60.083
202603 59.829 330.213 59.829

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿58.75 mean?
I.C.C.International PCL (BKK:ICC) has a Cyclically Adjusted Book per Share of ฿58.75 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on I.C.C.International PCL and its competitors.
Is I.C.C.International PCL's Cyclically Adjusted Book per Share too high?
I.C.C.International PCL's current Cyclically Adjusted Book per Share is ฿58.75. Overall, I.C.C.International PCL has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does I.C.C.International PCL's Cyclically Adjusted Book per Share compare to TJX and ROST?
I.C.C.International PCL's Cyclically Adjusted Book per Share of ฿58.75 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on I.C.C.International PCL and its competitors. I.C.C.International PCL's current Cyclically Adjusted Book per Share is ฿58.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is I.C.C.International PCL stock overvalued right now?
Based on GuruFocus' analysis, I.C.C.International PCL (BKK:ICC) is currently considered Fairly Valued. The stock's GF Value™ is ฿22.98, compared to a current price of ฿24.50 — trading 6.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿58.75. I.C.C.International PCL's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For I.C.C.International PCL (BKK:ICC), the current Cyclically Adjusted Book per Share is ฿58.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is I.C.C.International PCL (BKK:ICC) Overvalued in 2026?

Based on GuruFocus' analysis, I.C.C.International PCL stock appears to be overvalued. The current stock price of ฿24.50 is trading 6.6% above its estimated GF Value™ of ฿22.98. GuruFocus considers I.C.C.International PCL to be Fairly Valued.

Key valuation signals for BKK:ICC:

  • Cyclically Adjusted Book per Share: ฿58.75
  • GF Value™: ฿22.98 vs. price of ฿24.50 (6.6% above fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the BKK:ICC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


I.C.C.International PCL Business Description

Address 530 Soi Sathupradit 58, Bang Phong Phang Subdistrict, Yannawa District, Bangkok, THA, 10120
I.C.C.International PCL is engaged in distributing consumer products. It sells domestic and international fashion products, including cosmetics and fragrances, hair and skin hygiene products, a full range of textiles and apparel such as lingerie, outerwear, sportswear, and athletic wear, laundry and garment care products, and leather fashion items, etc. The company's principal segments are: Cosmetics, toiletries & perfumeries, Women's apparel, Men's apparel and Household products. The majority of the company's revenue is derived from the Men's apparel segment. Geographically, it operates only in Thailand.
67GF Score

Get the complete analysis for BKK:ICC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿24.50
Price
฿22.98
GF Value