Lee Feed Mill PCL (BKK:LEE-R) Cyclically Adjusted Book per Share: ฿3.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:LEE-R Lee Feed Mill PCL BKK:LEE-R
62 GF Score
Price ฿2.50
GF Value ฿2.33
! 4 Warning Signs
View Full Analysis

What is Lee Feed Mill PCL Cyclically Adjusted Book per Share?

Lee Feed Mill PCL BKK:LEE-R +0.81% 62 Cyclically Adjusted Book per Share is ฿3.53 as of Jun. 2026. GuruFocus rates BKK:LEE-R with a GF Score™ of 62/100 and a GF Value™ of ฿2.33. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Lee Feed Mill PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿3.117. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿3.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lee Feed Mill PCL's average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Lee Feed Mill PCL was 4.00% per year. The lowest was 1.30% per year. And the median was 2.60% per year.

As of today (2026-08-27), Lee Feed Mill PCL's current stock price is ฿2.50. Lee Feed Mill PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿3.53. Lee Feed Mill PCL's Cyclically Adjusted PB Ratio of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lee Feed Mill PCL was 0.99. The lowest was 0.62. And the median was 0.74.


Lee Feed Mill PCL  (BKK:LEE-R) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Lee Feed Mill PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.50/3.53
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lee Feed Mill PCL was 0.99. The lowest was 0.62. And the median was 0.74.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Lee Feed Mill PCL Cyclically Adjusted Book per Share Related Terms


Lee Feed Mill PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Lee Feed Mill PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lee Feed Mill PCL Cyclically Adjusted Book per Share Chart

Lee Feed Mill PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.07 3.17 3.45 3.39 3.38

Lee Feed Mill PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.27 3.45 3.38 3.54 3.53

BKK:LEE-R vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, Lee Feed Mill PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lee Feed Mill PCL Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lee Feed Mill PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Lee Feed Mill PCL's Cyclically Adjusted PB Ratio falls into.


BKK:LEE-R
62GF Score
Lee Feed Mill PCL BKK:LEE-R
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lee Feed Mill PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lee Feed Mill PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.117/333.9520*333.9520
=3.117

Current CPI (Jun. 2026) = 333.9520.

Lee Feed Mill PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 2.823 241.428 3.905
201612 2.902 241.432 4.014
201703 2.948 243.801 4.038
201706 2.756 244.955 3.757
201709 2.817 246.819 3.811
201712 2.861 246.524 3.876
201803 2.882 249.554 3.857
201806 2.712 251.989 3.594
201809 2.745 252.439 3.631
201812 2.760 251.233 3.669
201903 2.769 254.202 3.638
201906 2.726 256.143 3.554
201909 2.771 256.759 3.604
201912 2.850 256.974 3.704
202003 2.881 258.115 3.727
202006 2.806 257.797 3.635
202009 2.862 260.280 3.672
202012 2.928 260.474 3.754
202103 2.969 264.877 3.743
202106 2.815 271.696 3.460
202109 2.838 274.310 3.455
202112 2.994 278.802 3.586
202203 2.999 287.504 3.484
202206 2.891 296.311 3.258
202209 2.886 296.808 3.247
202212 2.910 296.797 3.274
202303 2.910 301.836 3.220
202306 2.915 305.109 3.191
202309 2.951 307.789 3.202
202312 2.981 306.746 3.245
202403 3.005 312.332 3.213
202406 2.941 314.175 3.126
202409 3.009 315.301 3.187
202412 3.059 315.605 3.237
202503 3.120 319.799 3.258
202506 3.086 322.561 3.195
202509 3.187 324.800 3.277
202512 3.241 324.054 3.340
202603 3.288 330.213 3.325
202606 3.117 333.952 3.117

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿3.53 mean?
Lee Feed Mill PCL (BKK:LEE-R) has a Cyclically Adjusted Book per Share of ฿3.53 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lee Feed Mill PCL and its competitors.
Is Lee Feed Mill PCL's Cyclically Adjusted Book per Share too high?
Lee Feed Mill PCL's current Cyclically Adjusted Book per Share is ฿3.53. Overall, Lee Feed Mill PCL has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Lee Feed Mill PCL's Cyclically Adjusted Book per Share compare to KHC and GIS?
Lee Feed Mill PCL's Cyclically Adjusted Book per Share of ฿3.53 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lee Feed Mill PCL and its competitors. Lee Feed Mill PCL's current Cyclically Adjusted Book per Share is ฿3.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lee Feed Mill PCL stock overvalued right now?
Lee Feed Mill PCL (BKK:LEE-R) has a current Cyclically Adjusted Book per Share of ฿3.53. The stock's GF Value™ is ฿2.33, compared to a current price of ฿2.50 — trading 7.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿3.53. Lee Feed Mill PCL's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Lee Feed Mill PCL (BKK:LEE-R), the current Cyclically Adjusted Book per Share is ฿3.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lee Feed Mill PCL (BKK:LEE-R) Overvalued in 2026?

Based on GuruFocus' analysis, Lee Feed Mill PCL stock appears to be overvalued. The current stock price of ฿2.50 is trading 7.3% above its estimated GF Value™ of ฿2.33.

Key valuation signals for BKK:LEE-R:

  • Cyclically Adjusted Book per Share: ฿3.53
  • GF Value™: ฿2.33 vs. price of ฿2.50 (7.3% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the BKK:LEE-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lee Feed Mill PCL Business Description

Other Exchanges LEE:Thailand
Address 33/137 Surawong Road, 28th Floor, Wall Street Tower, Bangrak, Bangkok, THA, 10500
Lee Feed Mill PCL engages in the production, and distribution of animal feed for both livestock, and aquaculture in concentrated pellet and powder forms, as well as feed for swine, chickens, ducks, cattle, fish, and shrimp, under the brand names of Lee, Win, Max, and Pro-Grade. The company operates through the following segments: Manufacture and Distribution of Animal Feed, Crop Drying, Experimental Farming, and Crop Farming. It offers pet food, land-animal feed, and aquatic animal feed. The company is also involved in breeding broiler chicks; silo grain storage as well as rental farming businesses. Its operations are majorly carried out in Thailand and also in the State of Cambodia.
62GF Score

Get the complete analysis for BKK:LEE-R

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.50
Price
฿2.33
GF Value