Lee Feed Mill PCL (BKK:LEE-R) Cyclically Adjusted Price-to-FCF: 19.23 (As of Aug. 27, 2026) — 39% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:LEE-R Lee Feed Mill PCL BKK:LEE-R
62 GF Score
Price ฿2.50
GF Value ฿2.33
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Lee Feed Mill PCL Cyclically Adjusted Price-to-FCF?

Lee Feed Mill PCL BKK:LEE-R +0.81% 62 Cyclically Adjusted Price-to-FCF is 19.23 as of Aug. 27, 2026, which is 39% above its 10-year median of 13.88. GuruFocus rates BKK:LEE-R with a GF Score™ of 62/100 and a GF Value™ of ฿2.33 (Fairly Valued). The stock has 4 warning signs investors should review. Among 716 Consumer Packaged Goods companies, Lee Feed Mill PCL ranks better than 52.09% on this metric.

As of today (2026-08-27), Lee Feed Mill PCL's current share price is ฿2.50. Lee Feed Mill PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.13. Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF for today is 19.23.

The historical rank and industry rank for Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:LEE-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.68   Med: 13.88   Max: 20.83
Current: 18.91

During the past years, Lee Feed Mill PCL's highest Cyclically Adjusted Price-to-FCF was 20.83. The lowest was 6.68. And the median was 13.88.

BKK:LEE-R's Cyclically Adjusted Price-to-FCF is ranked better than
52.09% of 716 companies
in the Consumer Packaged Goods industry
Industry Median: 20.2 vs BKK:LEE-R: 18.91

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lee Feed Mill PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.038. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.13 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Lee Feed Mill PCL  (BKK:LEE-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Lee Feed Mill PCL Cyclically Adjusted Price-to-FCF Related Terms


Lee Feed Mill PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lee Feed Mill PCL Cyclically Adjusted Price-to-FCF Chart

Lee Feed Mill PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.46 13.61 16.88 19.95 16.89

Lee Feed Mill PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.24 17.17 16.89 16.47 18.76

BKK:LEE-R vs KHC, GIS: Cyclically Adjusted Price-to-FCF Comparison

For the Packaged Foods subindustry, Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lee Feed Mill PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:LEE-R
62GF Score
Lee Feed Mill PCL BKK:LEE-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lee Feed Mill PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2.50/0.13
=19.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lee Feed Mill PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Lee Feed Mill PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.038/333.9520*333.9520
=0.038

Current CPI (Jun. 2026) = 333.9520.

Lee Feed Mill PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.070 241.428 0.097
201612 -0.169 241.432 -0.234
201703 0.162 243.801 0.222
201706 0.039 244.955 0.053
201709 0.140 246.819 0.189
201712 -0.102 246.524 -0.138
201803 0.010 249.554 0.013
201806 0.170 251.989 0.225
201809 0.030 252.439 0.040
201812 -0.035 251.233 -0.047
201903 0.079 254.202 0.104
201906 0.057 256.143 0.074
201909 0.029 256.759 0.038
201912 -0.071 256.974 -0.092
202003 -0.040 258.115 -0.052
202006 0.047 257.797 0.061
202009 0.139 260.280 0.178
202012 -0.170 260.474 -0.218
202103 -0.049 264.877 -0.062
202106 0.052 271.696 0.064
202109 0.013 274.310 0.016
202112 -0.012 278.802 -0.014
202203 0.050 287.504 0.058
202206 -0.150 296.311 -0.169
202209 0.166 296.808 0.187
202212 -0.009 296.797 -0.010
202303 -0.020 301.836 -0.022
202306 -0.007 305.109 -0.008
202309 0.018 307.789 0.020
202312 0.039 306.746 0.042
202403 0.046 312.332 0.049
202406 -0.003 314.175 -0.003
202409 0.159 315.301 0.168
202412 -0.144 315.605 -0.152
202503 0.265 319.799 0.277
202506 0.215 322.561 0.223
202509 0.040 324.800 0.041
202512 -0.013 324.054 -0.013
202603 0.068 330.213 0.069
202606 0.038 333.952 0.038

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 19.23 mean?
Lee Feed Mill PCL (BKK:LEE-R) has a Cyclically Adjusted Price-to-FCF of 19.23 as of Aug. 27, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lee Feed Mill PCL and its competitors. This is 39% above median its historical median of 13.88. Over the past decade, Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF has ranged from 6.68 to 20.83. According to the industry distribution chart, Lee Feed Mill PCL ranks #343 out of 716 companies in the Consumer Packaged Goods industry, placing it in the top 47.9%.
Is Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF too high?
Lee Feed Mill PCL's current Cyclically Adjusted Price-to-FCF of 19.23 is 39% above median its 10-year median of 13.88. Over the past 10 years, this metric has ranged from a low of 6.68 to a high of 20.83. The Consumer Packaged Goods industry median Cyclically Adjusted Price-to-FCF is 20.20. Lee Feed Mill PCL's value of 19.23 is 4.8% below this industry median. Based on the distribution chart, Lee Feed Mill PCL ranks #343 out of 716 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Lee Feed Mill PCL has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lee Feed Mill PCL's Cyclically Adjusted Price-to-FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Lee Feed Mill PCL ranks #343 out of 716 companies for Cyclically Adjusted Price-to-FCF. This puts Lee Feed Mill PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 20.20. Lee Feed Mill PCL's value of 19.23 is 4.8% below this benchmark. Historically, Lee Feed Mill PCL's own Cyclically Adjusted Price-to-FCF has ranged from 6.68 to 20.83 over the past decade. While the company's 10-year median is 13.88 vs. the industry median of 20.20, Lee Feed Mill PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Consumer Packaged Goods company?
The median Cyclically Adjusted Price-to-FCF among Consumer Packaged Goods companies is 20.20, based on 716 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Lee Feed Mill PCL's current Cyclically Adjusted Price-to-FCF of 19.23 is 4.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lee Feed Mill PCL and its competitors. For the Consumer Packaged Goods industry, the median Cyclically Adjusted Price-to-FCF is 20.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lee Feed Mill PCL's current Cyclically Adjusted Price-to-FCF is 19.23, which is 39% above median its own 10-year median of 13.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lee Feed Mill PCL stock overvalued right now?
Based on GuruFocus' analysis, Lee Feed Mill PCL (BKK:LEE-R) is currently considered Fairly Valued. The stock's GF Value™ is ฿2.33, compared to a current price of ฿2.50 — trading 7.3% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 19.23, which is 39% above median its 10-year median of 13.88 and 4.8% below the Consumer Packaged Goods industry median of 20.20. Lee Feed Mill PCL's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Lee Feed Mill PCL (BKK:LEE-R), the current Cyclically Adjusted Price-to-FCF is 19.23 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lee Feed Mill PCL (BKK:LEE-R) Overvalued in 2026?

Based on GuruFocus' analysis, Lee Feed Mill PCL stock appears to be overvalued. The current stock price of ฿2.50 is trading 7.3% above its estimated GF Value™ of ฿2.33. GuruFocus considers Lee Feed Mill PCL to be Fairly Valued.

Key valuation signals for BKK:LEE-R:

  • Cyclically Adjusted Price-to-FCF: 19.23 (39% above median its 10-year median of 13.88)
  • GF Value™: ฿2.33 vs. price of ฿2.50 (7.3% above fair value)
  • GF Score™: 62/100 with 4 warning signs
  • Industry Position: 4.8% below the Consumer Packaged Goods median (#343 of 716)

No single metric tells the full story. See the BKK:LEE-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lee Feed Mill PCL Business Description

Other Exchanges LEE:Thailand
Address 33/137 Surawong Road, 28th Floor, Wall Street Tower, Bangrak, Bangkok, THA, 10500
Lee Feed Mill PCL engages in the production, and distribution of animal feed for both livestock, and aquaculture in concentrated pellet and powder forms, as well as feed for swine, chickens, ducks, cattle, fish, and shrimp, under the brand names of Lee, Win, Max, and Pro-Grade. The company operates through the following segments: Manufacture and Distribution of Animal Feed, Crop Drying, Experimental Farming, and Crop Farming. It offers pet food, land-animal feed, and aquatic animal feed. The company is also involved in breeding broiler chicks; silo grain storage as well as rental farming businesses. Its operations are majorly carried out in Thailand and also in the State of Cambodia.
62GF Score

Get the complete analysis for BKK:LEE-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.50
Price
฿2.33
GF Value