Mandarin Hotel PCL (BKK:MANRIN) Cyclically Adjusted Book per Share: ฿19.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MANRIN Mandarin Hotel PCL BKK:MANRIN
62 GF Score
Price ฿21.10
GF Value ฿32.61
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Mandarin Hotel PCL Cyclically Adjusted Book per Share?

Mandarin Hotel PCL BKK:MANRIN 62 Cyclically Adjusted Book per Share is ฿19.94 as of Mar. 2026. GuruFocus rates BKK:MANRIN with a GF Score™ of 62/100 and a GF Value™ of ฿32.61 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mandarin Hotel PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿18.201. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿19.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mandarin Hotel PCL's average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mandarin Hotel PCL was -0.10% per year. The lowest was -2.30% per year. And the median was -0.95% per year.

As of today (2026-08-14), Mandarin Hotel PCL's current stock price is ฿21.10. Mandarin Hotel PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿19.94. Mandarin Hotel PCL's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandarin Hotel PCL was 1.84. The lowest was 0.92. And the median was 1.34.


Mandarin Hotel PCL  (BKK:MANRIN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mandarin Hotel PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.10/19.94
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandarin Hotel PCL was 1.84. The lowest was 0.92. And the median was 1.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mandarin Hotel PCL Cyclically Adjusted Book per Share Related Terms


Mandarin Hotel PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mandarin Hotel PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandarin Hotel PCL Cyclically Adjusted Book per Share Chart

Mandarin Hotel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.60 20.57 19.97 19.82 19.72

Mandarin Hotel PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.90 19.90 19.91 19.72 19.94

BKK:MANRIN vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Mandarin Hotel PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandarin Hotel PCL Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Mandarin Hotel PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mandarin Hotel PCL's Cyclically Adjusted PB Ratio falls into.


BKK:MANRIN
62GF Score
Mandarin Hotel PCL BKK:MANRIN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandarin Hotel PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandarin Hotel PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=18.201/330.2130*330.2130
=18.201

Current CPI (Mar. 2026) = 330.2130.

Mandarin Hotel PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 16.880 241.018 23.127
201609 17.068 241.428 23.345
201612 17.132 241.432 23.432
201703 17.864 243.801 24.196
201706 17.698 244.955 23.858
201709 17.826 246.819 23.849
201712 17.837 246.524 23.892
201803 18.330 249.554 24.254
201806 18.403 251.989 24.116
201809 18.663 252.439 24.413
201812 18.589 251.233 24.433
201903 19.135 254.202 24.857
201906 19.201 256.143 24.753
201909 19.432 256.759 24.991
201912 19.543 256.974 25.113
202003 19.184 258.115 24.543
202006 17.693 257.797 22.663
202009 16.968 260.280 21.527
202012 16.318 260.474 20.687
202103 15.705 264.877 19.579
202106 14.866 271.696 18.068
202109 15.333 274.310 18.458
202112 14.503 278.802 17.177
202203 13.377 287.504 15.364
202206 12.929 296.311 14.408
202209 12.762 296.808 14.198
202212 13.121 296.797 14.598
202303 13.376 301.836 14.634
202306 13.420 305.109 14.524
202309 13.991 307.789 15.010
202312 14.410 306.746 15.512
202403 14.923 312.332 15.777
202406 15.179 314.175 15.954
202409 15.855 315.301 16.605
202412 16.299 315.605 17.053
202503 16.824 319.799 17.372
202506 16.960 322.561 17.362
202509 17.400 324.800 17.690
202512 17.708 324.054 18.045
202603 18.201 330.213 18.201

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿19.94 mean?
Mandarin Hotel PCL (BKK:MANRIN) has a Cyclically Adjusted Book per Share of ฿19.94 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mandarin Hotel PCL and its competitors.
Is Mandarin Hotel PCL's Cyclically Adjusted Book per Share too high?
Mandarin Hotel PCL's current Cyclically Adjusted Book per Share is ฿19.94. Overall, Mandarin Hotel PCL has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mandarin Hotel PCL's Cyclically Adjusted Book per Share compare to MAR and HLT?
Mandarin Hotel PCL's Cyclically Adjusted Book per Share of ฿19.94 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mandarin Hotel PCL and its competitors. Mandarin Hotel PCL's current Cyclically Adjusted Book per Share is ฿19.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandarin Hotel PCL stock overvalued right now?
Based on GuruFocus' analysis, Mandarin Hotel PCL (BKK:MANRIN) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿32.61, compared to a current price of ฿21.10 — trading 35.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿19.94. Mandarin Hotel PCL's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mandarin Hotel PCL (BKK:MANRIN), the current Cyclically Adjusted Book per Share is ฿19.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandarin Hotel PCL (BKK:MANRIN) Overvalued in 2026?

Based on GuruFocus' analysis, Mandarin Hotel PCL stock appears to be undervalued. The current stock price of ฿21.10 is trading 35.3% below its estimated GF Value™ of ฿32.61. GuruFocus considers Mandarin Hotel PCL to be Significantly Undervalued.

Key valuation signals for BKK:MANRIN:

  • Cyclically Adjusted Book per Share: ฿19.94
  • GF Value™: ฿32.61 vs. price of ฿21.10 (35.3% below fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the BKK:MANRIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandarin Hotel PCL Business Description

Address 662 Rama 4 Road, Mahaprutharam, Bangrak, Bangkok, THA, 10500
Mandarin Hotel PCL is engaged in the hotel and resort business. The firm through its hotels and resorts provides accommodation, food and drink, a spa, a swimming pool, a fitness center, catering, and other related services. Its core business segment information involves virtually two geographical segments in the hotel business and hotel for lease which operates only in Thailand. A majority of the company's revenue is generated from the hotel business.
62GF Score

Get the complete analysis for BKK:MANRIN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿21.10
Price
฿32.61
GF Value