Mandarin Hotel PCL (BKK:MANRIN) ROC %: 9.31% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MANRIN Mandarin Hotel PCL BKK:MANRIN
62 GF Score
Price ฿21.10
GF Value ฿32.61
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Mandarin Hotel PCL ROC %?

Mandarin Hotel PCL BKK:MANRIN 62 ROC % is 9.31% as of Mar. 2026. GuruFocus rates BKK:MANRIN with a GF Score™ of 62/100 and a GF Value™ of ฿32.61 (Significantly Undervalued). The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Mandarin Hotel PCL's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 9.31%.

As of today (2026-08-14), Mandarin Hotel PCL's WACC % is 4.61%. Mandarin Hotel PCL's ROC % is 7.03% (calculated using TTM income statement data). Mandarin Hotel PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Mandarin Hotel PCL  (BKK:MANRIN) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mandarin Hotel PCL's WACC % is 4.61%. Mandarin Hotel PCL's ROC % is 7.03% (calculated using TTM income statement data). Mandarin Hotel PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mandarin Hotel PCL ROC % Related Terms


Mandarin Hotel PCL ROC % Historical Data

* Premium members only.

The historical data trend for Mandarin Hotel PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandarin Hotel PCL ROC % Chart

Mandarin Hotel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.63 -3.83 6.26 8.82 7.11

Mandarin Hotel PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.60 3.23 8.37 7.32 9.31
BKK:MANRIN
62GF Score
Mandarin Hotel PCL BKK:MANRIN
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandarin Hotel PCL ROC % Calculation

Mandarin Hotel PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=59.818 * ( 1 - 23.28% )/( (666.444 + 623.71)/ 2 )
=45.8923696/645.077
=7.11 %

where

Mandarin Hotel PCL's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=71.392 * ( 1 - 19.68% )/( (623.71 + 608.756)/ 2 )
=57.3420544/616.233
=9.31 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 9.31% mean?
Mandarin Hotel PCL (BKK:MANRIN) has a ROC % of 9.31% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mandarin Hotel PCL and its competitors.
Is Mandarin Hotel PCL's ROC % too high?
Mandarin Hotel PCL's current ROC % is 9.31%. The Travel & Leisure industry median ROC % is 3.75. Mandarin Hotel PCL's value of 9.31% is 148.6% above this industry median. Overall, Mandarin Hotel PCL has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mandarin Hotel PCL's ROC % compare to MAR and HLT?
Mandarin Hotel PCL's ROC % of 9.31% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.75. Mandarin Hotel PCL's value of 9.31% is 148.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.75, based on 834 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mandarin Hotel PCL's current ROC % of 9.31% is 148.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Mandarin Hotel PCL and its competitors. For the Travel & Leisure industry, the median ROC % is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mandarin Hotel PCL's current ROC % is 9.31%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandarin Hotel PCL stock overvalued right now?
Based on GuruFocus' analysis, Mandarin Hotel PCL (BKK:MANRIN) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿32.61, compared to a current price of ฿21.10 — trading 35.3% below its estimated fair value. The current ROC % is 9.31% and 148.6% above the Travel & Leisure industry median of 3.75. Mandarin Hotel PCL's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Mandarin Hotel PCL (BKK:MANRIN), the current ROC % is 9.31% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandarin Hotel PCL (BKK:MANRIN) Overvalued in 2026?

Based on GuruFocus' analysis, Mandarin Hotel PCL stock appears to be undervalued. The current stock price of ฿21.10 is trading 35.3% below its estimated GF Value™ of ฿32.61. GuruFocus considers Mandarin Hotel PCL to be Significantly Undervalued.

Key valuation signals for BKK:MANRIN:

  • ROC %: 9.31%
  • GF Value™: ฿32.61 vs. price of ฿21.10 (35.3% below fair value)
  • GF Score™: 62/100 with 2 warning signs
  • Industry Position: 148.6% above the Travel & Leisure median

No single metric tells the full story. See the BKK:MANRIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandarin Hotel PCL Business Description

Address 662 Rama 4 Road, Mahaprutharam, Bangrak, Bangkok, THA, 10500
Mandarin Hotel PCL is engaged in the hotel and resort business. The firm through its hotels and resorts provides accommodation, food and drink, a spa, a swimming pool, a fitness center, catering, and other related services. Its core business segment information involves virtually two geographical segments in the hotel business and hotel for lease which operates only in Thailand. A majority of the company's revenue is generated from the hotel business.
62GF Score

Get the complete analysis for BKK:MANRIN

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿21.10
Price
฿32.61
GF Value