OHTL PCL (BKK:OHTL) Cyclically Adjusted Book per Share: ฿120.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:OHTL OHTL PCL BKK:OHTL
72 GF Score
Price ฿275.00
GF Value ฿362.40
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is OHTL PCL Cyclically Adjusted Book per Share?

OHTL PCL BKK:OHTL +4.17% 72 Cyclically Adjusted Book per Share is ฿120.49 as of Jun. 2026. GuruFocus rates BKK:OHTL with a GF Score™ of 72/100 and a GF Value™ of ฿362.40 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

OHTL PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿200.470. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿120.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, OHTL PCL's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of OHTL PCL was 11.30% per year. The lowest was -51.90% per year. And the median was 7.20% per year.

As of today (2026-08-21), OHTL PCL's current stock price is ฿275.00. OHTL PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿120.49. OHTL PCL's Cyclically Adjusted PB Ratio of today is 2.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OHTL PCL was 12.83. The lowest was 1.78. And the median was 4.78.


OHTL PCL  (BKK:OHTL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

OHTL PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=275.00/120.49
=2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OHTL PCL was 12.83. The lowest was 1.78. And the median was 4.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


OHTL PCL Cyclically Adjusted Book per Share Related Terms


OHTL PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for OHTL PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OHTL PCL Cyclically Adjusted Book per Share Chart

OHTL PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 76.08 80.57 87.28 98.03 110.98

OHTL PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105.06 108.36 110.98 115.96 120.49

BKK:OHTL vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, OHTL PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OHTL PCL Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, OHTL PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where OHTL PCL's Cyclically Adjusted PB Ratio falls into.


BKK:OHTL
72GF Score
OHTL PCL BKK:OHTL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OHTL PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OHTL PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=200.47/333.9520*333.9520
=200.470

Current CPI (Jun. 2026) = 333.9520.

OHTL PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 50.394 241.428 69.707
201612 48.824 241.432 67.534
201703 57.834 243.801 79.219
201706 51.172 244.955 69.764
201709 49.595 246.819 67.103
201712 50.611 246.524 68.560
201803 61.559 249.554 82.378
201806 51.509 251.989 68.263
201809 51.332 252.439 67.907
201812 52.181 251.233 69.362
201903 52.742 254.202 69.289
201906 32.677 256.143 42.603
201909 21.823 256.759 28.384
201912 17.470 256.974 22.703
202003 8.604 258.115 11.132
202006 155.787 257.797 201.808
202009 145.834 260.280 187.112
202012 140.657 260.474 180.335
202103 130.592 264.877 164.648
202106 119.484 271.696 146.862
202109 107.992 274.310 131.472
202112 103.265 278.802 123.692
202203 96.091 287.504 111.615
202206 92.537 296.311 104.292
202209 91.901 296.808 103.402
202212 110.180 296.797 123.973
202303 118.624 301.836 131.246
202306 129.437 305.109 141.673
202309 130.576 307.789 141.675
202312 137.037 306.746 149.191
202403 147.711 312.332 157.936
202406 150.085 314.175 159.533
202409 153.865 315.301 162.967
202412 164.513 315.605 174.077
202503 177.353 319.799 185.202
202506 175.916 322.561 182.128
202509 174.193 324.800 179.101
202512 185.271 324.054 190.930
202603 198.056 330.213 200.299
202606 200.470 333.952 200.470

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿120.49 mean?
OHTL PCL (BKK:OHTL) has a Cyclically Adjusted Book per Share of ฿120.49 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OHTL PCL and its competitors.
Is OHTL PCL's Cyclically Adjusted Book per Share too high?
OHTL PCL's current Cyclically Adjusted Book per Share is ฿120.49. Overall, OHTL PCL has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does OHTL PCL's Cyclically Adjusted Book per Share compare to MAR and HLT?
OHTL PCL's Cyclically Adjusted Book per Share of ฿120.49 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OHTL PCL and its competitors. OHTL PCL's current Cyclically Adjusted Book per Share is ฿120.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OHTL PCL stock overvalued right now?
Based on GuruFocus' analysis, OHTL PCL (BKK:OHTL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿362.40, compared to a current price of ฿275.00 — trading 24.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿120.49. OHTL PCL's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For OHTL PCL (BKK:OHTL), the current Cyclically Adjusted Book per Share is ฿120.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OHTL PCL (BKK:OHTL) Overvalued in 2026?

Based on GuruFocus' analysis, OHTL PCL stock appears to be undervalued. The current stock price of ฿275.00 is trading 24.1% below its estimated GF Value™ of ฿362.40. GuruFocus considers OHTL PCL to be Modestly Undervalued.

Key valuation signals for BKK:OHTL:

  • Cyclically Adjusted Book per Share: ฿120.49
  • GF Value™: ฿362.40 vs. price of ฿275.00 (24.1% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the BKK:OHTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OHTL PCL Business Description

Address Charoenkrung Road, 48 Oriental Avenue, Soi Burapa, Bangrak, Bangkok, THA, 10500
OHTL PCL is engaged in lodging service. It owns and operates hotels and restaurants. The hotel provides accommodations, restaurants, banquet rooms, and other facilities. The company has two business segments, namely Hotel operation, Food & beverage. It also provides laundry services and manages confectionery shops. Majority of revenue is generated from Hotel operation segment.
72GF Score

Get the complete analysis for BKK:OHTL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿275.00
Price
฿362.40
GF Value