OHTL PCL (BKK:OHTL) Cyclically Adjusted Revenue per Share: ฿148.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:OHTL OHTL PCL BKK:OHTL
74 GF Score
Price ฿270.00
GF Value ฿366.38
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is OHTL PCL Cyclically Adjusted Revenue per Share?

OHTL PCL BKK:OHTL +4.65% 74 Cyclically Adjusted Revenue per Share is ฿148.42 as of Mar. 2026. GuruFocus rates BKK:OHTL with a GF Score™ of 74/100 and a GF Value™ of ฿366.38 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

OHTL PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿59.202. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿148.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, OHTL PCL's average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of OHTL PCL was 2.50% per year. The lowest was -2.20% per year. And the median was 0.90% per year.

As of today (2026-07-23), OHTL PCL's current stock price is ฿270.00. OHTL PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿148.42. OHTL PCL's Cyclically Adjusted PS Ratio of today is 1.82.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OHTL PCL was 8.24. The lowest was 1.72. And the median was 2.89.


OHTL PCL  (BKK:OHTL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

OHTL PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=270.00/148.42
=1.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OHTL PCL was 8.24. The lowest was 1.72. And the median was 2.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


OHTL PCL Cyclically Adjusted Revenue per Share Related Terms


OHTL PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for OHTL PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OHTL PCL Cyclically Adjusted Revenue per Share Chart

OHTL PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 132.01 135.24 137.31 142.31 145.54

OHTL PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 143.73 144.60 145.29 145.54 148.42

BKK:OHTL vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, OHTL PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OHTL PCL Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, OHTL PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where OHTL PCL's Cyclically Adjusted PS Ratio falls into.


BKK:OHTL
74GF Score
OHTL PCL BKK:OHTL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OHTL PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OHTL PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=59.202/330.2130*330.2130
=59.202

Current CPI (Mar. 2026) = 330.2130.

OHTL PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 26.307 241.018 36.043
201609 28.517 241.428 39.004
201612 38.791 241.432 53.055
201703 43.384 243.801 58.761
201706 26.441 244.955 35.644
201709 27.595 246.819 36.919
201712 43.597 246.524 58.397
201803 45.720 249.554 60.497
201806 26.416 251.989 34.616
201809 29.354 252.439 38.398
201812 44.579 251.233 58.593
201903 35.241 254.202 45.779
201906 11.782 256.143 15.189
201909 14.972 256.759 19.255
201912 24.187 256.974 31.080
202003 26.321 258.115 33.673
202006 1.893 257.797 2.425
202009 13.927 260.280 17.669
202012 18.378 260.474 23.299
202103 9.985 264.877 12.448
202106 5.575 271.696 6.776
202109 7.057 274.310 8.495
202112 14.611 278.802 17.305
202203 16.698 287.504 19.179
202206 22.189 296.311 24.728
202209 31.678 296.808 35.243
202212 56.997 296.797 63.414
202303 45.461 301.836 49.735
202306 36.195 305.109 39.173
202309 37.896 307.789 40.657
202312 47.070 306.746 50.671
202403 51.120 312.332 54.047
202406 34.714 314.175 36.486
202409 41.114 315.301 43.058
202412 51.904 315.605 54.306
202503 52.222 319.799 53.923
202506 28.674 322.561 29.354
202509 31.581 324.800 32.107
202512 54.581 324.054 55.618
202603 59.202 330.213 59.202

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿148.42 mean?
OHTL PCL (BKK:OHTL) has a Cyclically Adjusted Revenue per Share of ฿148.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OHTL PCL and its competitors.
Is OHTL PCL's Cyclically Adjusted Revenue per Share too high?
OHTL PCL's current Cyclically Adjusted Revenue per Share is ฿148.42. Overall, OHTL PCL has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does OHTL PCL's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
OHTL PCL's Cyclically Adjusted Revenue per Share of ฿148.42 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OHTL PCL and its competitors. OHTL PCL's current Cyclically Adjusted Revenue per Share is ฿148.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OHTL PCL stock overvalued right now?
Based on GuruFocus' analysis, OHTL PCL (BKK:OHTL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿366.38, compared to a current price of ฿270.00 — trading 26.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿148.42. OHTL PCL's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For OHTL PCL (BKK:OHTL), the current Cyclically Adjusted Revenue per Share is ฿148.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OHTL PCL (BKK:OHTL) Overvalued in 2026?

Based on GuruFocus' analysis, OHTL PCL stock appears to be undervalued. The current stock price of ฿270.00 is trading 26.3% below its estimated GF Value™ of ฿366.38. GuruFocus considers OHTL PCL to be Modestly Undervalued.

Key valuation signals for BKK:OHTL:

  • Cyclically Adjusted Revenue per Share: ฿148.42
  • GF Value™: ฿366.38 vs. price of ฿270.00 (26.3% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the BKK:OHTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OHTL PCL Business Description

Address Charoenkrung Road, 48 Oriental Avenue, Soi Burapa, Bangrak, Bangkok, THA, 10500
OHTL PCL is engaged in lodging service. It owns and operates hotels and restaurants. The hotel provides accommodations, restaurants, banquet rooms, and other facilities. The company has two business segments, namely Hotel operation, Food & beverage. It also provides laundry services and manages confectionery shops. Majority of revenue is generated from Hotel operation segment.
74GF Score

Get the complete analysis for BKK:OHTL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿270.00
Price
฿366.38
GF Value