Phatra Leasing PCL (BKK:PL) Cyclically Adjusted Book per Share: ฿6.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PL Phatra Leasing PCL BKK:PL
57 GF Score
Price ฿1.36
GF Value ฿1.25
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Phatra Leasing PCL Cyclically Adjusted Book per Share?

Phatra Leasing PCL BKK:PL +0.74% 57 Cyclically Adjusted Book per Share is ฿6.05 as of Jun. 2026. GuruFocus rates BKK:PL with a GF Score™ of 57/100 and a GF Value™ of ฿1.25 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Phatra Leasing PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿5.128. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿6.05 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Phatra Leasing PCL's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Phatra Leasing PCL was 5.40% per year. The lowest was 2.00% per year. And the median was 4.30% per year.

As of today (2026-08-20), Phatra Leasing PCL's current stock price is ฿1.36. Phatra Leasing PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿6.05. Phatra Leasing PCL's Cyclically Adjusted PB Ratio of today is 0.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Phatra Leasing PCL was 0.77. The lowest was 0.17. And the median was 0.44.


Phatra Leasing PCL  (BKK:PL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Phatra Leasing PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.36/6.05
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Phatra Leasing PCL was 0.77. The lowest was 0.17. And the median was 0.44.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Phatra Leasing PCL Cyclically Adjusted Book per Share Related Terms


Phatra Leasing PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Phatra Leasing PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phatra Leasing PCL Cyclically Adjusted Book per Share Chart

Phatra Leasing PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.26 5.58 5.73 5.85 5.92

Phatra Leasing PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.93 5.95 5.92 6.00 6.05

BKK:PL vs URI, SUNB, AER: Cyclically Adjusted Book per Share Comparison

For the Rental & Leasing Services subindustry, Phatra Leasing PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phatra Leasing PCL Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Phatra Leasing PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Phatra Leasing PCL's Cyclically Adjusted PB Ratio falls into.


BKK:PL
57GF Score
Phatra Leasing PCL BKK:PL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phatra Leasing PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phatra Leasing PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.128/333.9520*333.9520
=5.128

Current CPI (Jun. 2026) = 333.9520.

Phatra Leasing PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 4.501 241.428 6.226
201612 4.614 241.432 6.382
201703 4.708 243.801 6.449
201706 4.596 244.955 6.266
201709 4.701 246.819 6.361
201712 4.798 246.524 6.500
201803 4.889 249.554 6.542
201806 4.793 251.989 6.352
201809 4.879 252.439 6.454
201812 4.997 251.233 6.642
201903 5.056 254.202 6.642
201906 4.946 256.143 6.448
201909 5.024 256.759 6.534
201912 5.091 256.974 6.616
202003 5.108 258.115 6.609
202006 4.985 257.797 6.458
202009 4.998 260.280 6.413
202012 5.041 260.474 6.463
202103 5.089 264.877 6.416
202106 5.068 271.696 6.229
202109 5.105 274.310 6.215
202112 5.169 278.802 6.191
202203 5.219 287.504 6.062
202206 5.168 296.311 5.825
202209 5.217 296.808 5.870
202212 5.260 296.797 5.918
202303 5.305 301.836 5.869
202306 5.242 305.109 5.738
202309 5.268 307.789 5.716
202312 5.321 306.746 5.793
202403 5.346 312.332 5.716
202406 5.256 314.175 5.587
202409 5.265 315.301 5.576
202412 5.029 315.605 5.321
202503 5.053 319.799 5.277
202506 5.101 322.561 5.281
202509 5.121 324.800 5.265
202512 5.135 324.054 5.292
202603 5.163 330.213 5.221
202606 5.128 333.952 5.128

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿6.05 mean?
Phatra Leasing PCL (BKK:PL) has a Cyclically Adjusted Book per Share of ฿6.05 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Phatra Leasing PCL and its competitors.
Is Phatra Leasing PCL's Cyclically Adjusted Book per Share too high?
Phatra Leasing PCL's current Cyclically Adjusted Book per Share is ฿6.05. Overall, Phatra Leasing PCL has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Phatra Leasing PCL's Cyclically Adjusted Book per Share compare to URI and SUNB?
Phatra Leasing PCL's Cyclically Adjusted Book per Share of ฿6.05 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Phatra Leasing PCL and its competitors. Phatra Leasing PCL's current Cyclically Adjusted Book per Share is ฿6.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phatra Leasing PCL stock overvalued right now?
Based on GuruFocus' analysis, Phatra Leasing PCL (BKK:PL) is currently considered Fairly Valued. The stock's GF Value™ is ฿1.25, compared to a current price of ฿1.36 — trading 8.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿6.05. Phatra Leasing PCL's overall GF Score™ is 57/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Phatra Leasing PCL (BKK:PL), the current Cyclically Adjusted Book per Share is ฿6.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phatra Leasing PCL (BKK:PL) Overvalued in 2026?

Based on GuruFocus' analysis, Phatra Leasing PCL stock appears to be overvalued. The current stock price of ฿1.36 is trading 8.8% above its estimated GF Value™ of ฿1.25. GuruFocus considers Phatra Leasing PCL to be Fairly Valued.

Key valuation signals for BKK:PL:

  • Cyclically Adjusted Book per Share: ฿6.05
  • GF Value™: ฿1.25 vs. price of ฿1.36 (8.8% above fair value)
  • GF Score™: 57/100 with 10 warning signs

No single metric tells the full story. See the BKK:PL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phatra Leasing PCL Business Description

Address 252/6, Rachadaphisek Road, 29th Floor, Muangthai-Phatra Complex 1, Huay Khwang, Bangkok, THA, 10320
Phatra Leasing PCL is engaged in the provision of leasing services. The company operates in two segments; the Land Vehicle segment and the Others segment. The company provides PL Auto Leasing services in both operating leases and financial leases for vehicles such as cars, including executive cars, and cars used in the organization, with comprehensive services ranging from car procurement, and others; and PL Commercial Leasing provides leasing services in the form of financial leases for a variety of other commercial properties, such as medical equipment, machinery, computers, and general equipment. The Company operates only in Thailand. The Land Vehicle segment accounts for a majority of the company's revenue.
57GF Score

Get the complete analysis for BKK:PL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.36
Price
฿1.25
GF Value