Phatra Leasing PCL (BKK:PL) Cyclically Adjusted FCF per Share: ฿1.00 (As of Mar. 2026)


BKK:PL Phatra Leasing PCL BKK:PL
59 GF Score
Price ฿1.28
GF Value ฿1.52
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Phatra Leasing PCL Cyclically Adjusted FCF per Share?

Phatra Leasing PCL BKK:PL -2.29% 59 Cyclically Adjusted FCF per Share is ฿1.00 as of Mar. 2026. GuruFocus rates BKK:PL with a GF Score™ of 59/100 and a GF Value™ of ฿1.52 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Phatra Leasing PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.520. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Phatra Leasing PCL's average Cyclically Adjusted FCF Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 69.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Phatra Leasing PCL was 183.40% per year. The lowest was 7.90% per year. And the median was 26.00% per year.

As of today (2026-07-09), Phatra Leasing PCL's current stock price is ฿1.28. Phatra Leasing PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.00. Phatra Leasing PCL's Cyclically Adjusted Price-to-FCF of today is 1.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phatra Leasing PCL was 66.00. The lowest was 1.09. And the median was 2.42.


Phatra Leasing PCL  (BKK:PL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Phatra Leasing PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.28/1.00
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Phatra Leasing PCL was 66.00. The lowest was 1.09. And the median was 2.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Phatra Leasing PCL Cyclically Adjusted FCF per Share Related Terms


Phatra Leasing PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Phatra Leasing PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phatra Leasing PCL Cyclically Adjusted FCF per Share Chart

Phatra Leasing PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.82 0.91 0.94 1.03

Phatra Leasing PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.91 1.04 1.09 1.03 1.00

BKK:PL vs URI, SUNB, AER: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, Phatra Leasing PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phatra Leasing PCL Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Phatra Leasing PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Phatra Leasing PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:PL
59GF Score
Phatra Leasing PCL BKK:PL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phatra Leasing PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phatra Leasing PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.52/330.2130*330.2130
=0.520

Current CPI (Mar. 2026) = 330.2130.

Phatra Leasing PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.363 241.018 0.497
201609 -0.407 241.428 -0.557
201612 -0.391 241.432 -0.535
201703 0.646 243.801 0.875
201706 0.526 244.955 0.709
201709 0.183 246.819 0.245
201712 0.119 246.524 0.159
201803 0.514 249.554 0.680
201806 0.156 251.989 0.204
201809 -0.358 252.439 -0.468
201812 -0.998 251.233 -1.312
201903 0.081 254.202 0.105
201906 0.375 256.143 0.483
201909 0.628 256.759 0.808
201912 0.751 256.974 0.965
202003 0.429 258.115 0.549
202006 0.642 257.797 0.822
202009 0.836 260.280 1.061
202012 0.765 260.474 0.970
202103 1.109 264.877 1.383
202106 0.757 271.696 0.920
202109 0.850 274.310 1.023
202112 0.127 278.802 0.150
202203 -0.499 287.504 -0.573
202206 0.778 296.311 0.867
202209 0.270 296.808 0.300
202212 0.626 296.797 0.696
202303 -0.638 301.836 -0.698
202306 -0.419 305.109 -0.453
202309 -0.621 307.789 -0.666
202312 -0.906 306.746 -0.975
202403 0.284 312.332 0.300
202406 -0.181 314.175 -0.190
202409 -0.284 315.301 -0.297
202412 -0.310 315.605 -0.324
202503 0.126 319.799 0.130
202506 1.014 322.561 1.038
202509 0.327 324.800 0.332
202512 0.298 324.054 0.304
202603 0.520 330.213 0.520

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.00 mean?
Phatra Leasing PCL (BKK:PL) has a Cyclically Adjusted FCF per Share of ฿1.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phatra Leasing PCL and its competitors.
Is Phatra Leasing PCL's Cyclically Adjusted FCF per Share too high?
Phatra Leasing PCL's current Cyclically Adjusted FCF per Share is ฿1.00. Overall, Phatra Leasing PCL has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Phatra Leasing PCL's Cyclically Adjusted FCF per Share compare to URI and SUNB?
Phatra Leasing PCL's Cyclically Adjusted FCF per Share of ฿1.00 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Phatra Leasing PCL and its competitors. Phatra Leasing PCL's current Cyclically Adjusted FCF per Share is ฿1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phatra Leasing PCL stock overvalued right now?
Based on GuruFocus' analysis, Phatra Leasing PCL (BKK:PL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿1.52, compared to a current price of ฿1.28 — trading 15.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.00. Phatra Leasing PCL's overall GF Score™ is 59/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Phatra Leasing PCL (BKK:PL), the current Cyclically Adjusted FCF per Share is ฿1.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phatra Leasing PCL (BKK:PL) Overvalued in 2026?

Based on GuruFocus' analysis, Phatra Leasing PCL stock appears to be undervalued. The current stock price of ฿1.28 is trading 15.8% below its estimated GF Value™ of ฿1.52. GuruFocus considers Phatra Leasing PCL to be Modestly Undervalued.

Key valuation signals for BKK:PL:

  • Cyclically Adjusted FCF per Share: ฿1.00
  • GF Value™: ฿1.52 vs. price of ฿1.28 (15.8% below fair value)
  • GF Score™: 59/100 with 8 warning signs

No single metric tells the full story. See the BKK:PL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phatra Leasing PCL Business Description

Address 252/6, Rachadaphisek Road, 29th Floor, Muangthai-Phatra Complex 1, Huay Khwang, Bangkok, THA, 10320
Phatra Leasing PCL is engaged in the provision of leasing services. The company operates in two segments; the Land Vehicle segment and the Others segment. The company provides PL Auto Leasing services in both operating leases and financial leases for vehicles such as cars, including executive cars, and cars used in the organization, with comprehensive services ranging from car procurement, and others; and PL Commercial Leasing provides leasing services in the form of financial leases for a variety of other commercial properties, such as medical equipment, machinery, computers, and general equipment. The Company operates only in Thailand. The Land Vehicle segment accounts for a majority of the company's revenue.
59GF Score

Get the complete analysis for BKK:PL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.28
Price
฿1.52
GF Value