Saha Pathana Inter-Holding PCL (BKK:SPI) Cyclically Adjusted Book per Share: ฿35.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SPI Saha Pathana Inter-Holding PCL BKK:SPI
69 GF Score
Price ฿34.00
GF Value ฿26.97
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Saha Pathana Inter-Holding PCL Cyclically Adjusted Book per Share?

Saha Pathana Inter-Holding PCL BKK:SPI -2.16% 69 Cyclically Adjusted Book per Share is ฿35.78 as of Jun. 2026. GuruFocus rates BKK:SPI with a GF Score™ of 69/100 and a GF Value™ of ฿26.97 (Modestly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Saha Pathana Inter-Holding PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿39.306. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿35.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Saha Pathana Inter-Holding PCL's average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Saha Pathana Inter-Holding PCL was 14.10% per year. The lowest was 8.20% per year. And the median was 10.95% per year.

As of today (2026-08-25), Saha Pathana Inter-Holding PCL's current stock price is ฿34.00. Saha Pathana Inter-Holding PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿35.78. Saha Pathana Inter-Holding PCL's Cyclically Adjusted PB Ratio of today is 0.95.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Saha Pathana Inter-Holding PCL was 2.27. The lowest was 0.77. And the median was 1.23.


Saha Pathana Inter-Holding PCL  (BKK:SPI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Saha Pathana Inter-Holding PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=34.00/35.78
=0.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Saha Pathana Inter-Holding PCL was 2.27. The lowest was 0.77. And the median was 1.23.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Saha Pathana Inter-Holding PCL Cyclically Adjusted Book per Share Related Terms


Saha Pathana Inter-Holding PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Saha Pathana Inter-Holding PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saha Pathana Inter-Holding PCL Cyclically Adjusted Book per Share Chart

Saha Pathana Inter-Holding PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.00 26.94 29.43 31.83 34.12

Saha Pathana Inter-Holding PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.27 33.87 34.12 35.08 35.78

BKK:SPI vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Saha Pathana Inter-Holding PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha Pathana Inter-Holding PCL Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Saha Pathana Inter-Holding PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Saha Pathana Inter-Holding PCL's Cyclically Adjusted PB Ratio falls into.


BKK:SPI
69GF Score
Saha Pathana Inter-Holding PCL BKK:SPI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saha Pathana Inter-Holding PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha Pathana Inter-Holding PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=39.306/333.9520*333.9520
=39.306

Current CPI (Jun. 2026) = 333.9520.

Saha Pathana Inter-Holding PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 19.895 241.428 27.519
201612 20.231 241.432 27.984
201703 20.682 243.801 28.330
201706 21.921 244.955 29.885
201709 22.218 246.819 30.061
201712 22.522 246.524 30.509
201803 22.932 249.554 30.687
201806 22.276 251.989 29.522
201809 22.730 252.439 30.070
201812 22.545 251.233 29.968
201903 22.973 254.202 30.180
201906 23.254 256.143 30.318
201909 23.628 256.759 30.732
201912 23.729 256.974 30.837
202003 28.794 258.115 37.254
202006 29.420 257.797 38.111
202009 29.700 260.280 38.107
202012 30.379 260.474 38.949
202103 30.824 264.877 38.862
202106 31.567 271.696 38.800
202109 32.212 274.310 39.216
202112 32.837 278.802 39.333
202203 32.845 287.504 38.151
202206 33.418 296.311 37.663
202209 33.752 296.808 37.976
202212 34.544 296.797 38.868
202303 35.334 301.836 39.094
202306 35.289 305.109 38.625
202309 35.653 307.789 38.684
202312 36.113 306.746 39.316
202403 36.609 312.332 39.143
202406 37.338 314.175 39.688
202409 37.837 315.301 40.075
202412 37.997 315.605 40.206
202503 38.540 319.799 40.246
202506 38.503 322.561 39.863
202509 39.138 324.800 40.241
202512 38.416 324.054 39.589
202603 38.929 330.213 39.370
202606 39.306 333.952 39.306

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿35.78 mean?
Saha Pathana Inter-Holding PCL (BKK:SPI) has a Cyclically Adjusted Book per Share of ฿35.78 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Saha Pathana Inter-Holding PCL and its competitors.
Is Saha Pathana Inter-Holding PCL's Cyclically Adjusted Book per Share too high?
Saha Pathana Inter-Holding PCL's current Cyclically Adjusted Book per Share is ฿35.78. Overall, Saha Pathana Inter-Holding PCL has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saha Pathana Inter-Holding PCL's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Saha Pathana Inter-Holding PCL's Cyclically Adjusted Book per Share of ฿35.78 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Saha Pathana Inter-Holding PCL and its competitors. Saha Pathana Inter-Holding PCL's current Cyclically Adjusted Book per Share is ฿35.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saha Pathana Inter-Holding PCL stock overvalued right now?
Based on GuruFocus' analysis, Saha Pathana Inter-Holding PCL (BKK:SPI) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿26.97, compared to a current price of ฿34.00 — trading 26.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿35.78. Saha Pathana Inter-Holding PCL's overall GF Score™ is 69/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Saha Pathana Inter-Holding PCL (BKK:SPI), the current Cyclically Adjusted Book per Share is ฿35.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saha Pathana Inter-Holding PCL (BKK:SPI) Overvalued in 2026?

Based on GuruFocus' analysis, Saha Pathana Inter-Holding PCL stock appears to be overvalued. The current stock price of ฿34.00 is trading 26.1% above its estimated GF Value™ of ฿26.97. GuruFocus considers Saha Pathana Inter-Holding PCL to be Modestly Overvalued.

Key valuation signals for BKK:SPI:

  • Cyclically Adjusted Book per Share: ฿35.78
  • GF Value™: ฿26.97 vs. price of ฿34.00 (26.1% above fair value)
  • GF Score™: 69/100 with 11 warning signs

No single metric tells the full story. See the BKK:SPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saha Pathana Inter-Holding PCL Business Description

Address Rama 3 Road, 989 Kingbridge Tower, Bangpongpang, Yannawa, Bangkok, THA, 10120
Saha Pathana Inter-Holding PCL is engaged in the real estate business. The company's core businesses are divided into three segments: Investment in consumer goods business, which derives maximum revenue; Investment in food and beverage business; and Industrial park development and investment in other businesses. The company operates in Thailand only.
69GF Score

Get the complete analysis for BKK:SPI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿34.00
Price
฿26.97
GF Value