GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Saha Pathana Inter-Holding PCL (BKK:SPI) » Definitions » Cyclically Adjusted FCF per Share

Saha Pathana Inter-Holding PCL (BKK:SPI) Cyclically Adjusted FCF per Share : ฿0.15 (As of Dec. 2024)


View and export this data going back to 1977. Start your Free Trial

What is Saha Pathana Inter-Holding PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Saha Pathana Inter-Holding PCL's adjusted free cash flow per share for the three months ended in Dec. 2024 was ฿-0.540. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.15 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Saha Pathana Inter-Holding PCL's average Cyclically Adjusted FCF Growth Rate was -71.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -44.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -27.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Saha Pathana Inter-Holding PCL was -4.20% per year. The lowest was -44.20% per year. And the median was -7.40% per year.

As of today (2025-05-07), Saha Pathana Inter-Holding PCL's current stock price is ฿43.333333. Saha Pathana Inter-Holding PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ฿0.15. Saha Pathana Inter-Holding PCL's Cyclically Adjusted Price-to-FCF of today is 288.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saha Pathana Inter-Holding PCL was 498.08. The lowest was 51.94. And the median was 84.00.


Saha Pathana Inter-Holding PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Saha Pathana Inter-Holding PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Saha Pathana Inter-Holding PCL Cyclically Adjusted FCF per Share Chart

Saha Pathana Inter-Holding PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.75 0.71 0.65 0.42 0.15

Saha Pathana Inter-Holding PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.43 0.27 0.24 0.15

Competitive Comparison of Saha Pathana Inter-Holding PCL's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Saha Pathana Inter-Holding PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha Pathana Inter-Holding PCL's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Saha Pathana Inter-Holding PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Saha Pathana Inter-Holding PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Saha Pathana Inter-Holding PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha Pathana Inter-Holding PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.54/133.1571*133.1571
=-0.540

Current CPI (Dec. 2024) = 133.1571.

Saha Pathana Inter-Holding PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.201 99.621 -0.269
201506 1.196 100.684 1.582
201509 0.092 100.392 0.122
201512 0.420 99.792 0.560
201603 0.045 100.470 0.060
201606 0.982 101.688 1.286
201609 -0.009 101.861 -0.012
201612 0.165 101.863 0.216
201703 -0.103 102.862 -0.133
201706 -0.135 103.349 -0.174
201709 0.037 104.136 0.047
201712 0.165 104.011 0.211
201803 -0.101 105.290 -0.128
201806 0.030 106.317 0.038
201809 0.066 106.507 0.083
201812 0.042 105.998 0.053
201903 -0.068 107.251 -0.084
201906 -0.176 108.070 -0.217
201909 0.072 108.329 0.089
201912 0.120 108.420 0.147
202003 -0.019 108.902 -0.023
202006 0.004 108.767 0.005
202009 0.005 109.815 0.006
202012 0.020 109.897 0.024
202103 -0.078 111.754 -0.093
202106 -0.140 114.631 -0.163
202109 -0.533 115.734 -0.613
202112 0.482 117.630 0.546
202203 -0.227 121.301 -0.249
202206 0.073 125.017 0.078
202209 -0.101 125.227 -0.107
202212 0.649 125.222 0.690
202303 -0.143 127.348 -0.150
202306 -0.115 128.729 -0.119
202309 -0.249 129.860 -0.255
202312 -0.199 129.419 -0.205
202403 -0.274 131.776 -0.277
202406 -0.146 132.554 -0.147
202409 -0.338 133.029 -0.338
202412 -0.540 133.157 -0.540

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Saha Pathana Inter-Holding PCL  (BKK:SPI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Saha Pathana Inter-Holding PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.333333/0.15
=288.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saha Pathana Inter-Holding PCL was 498.08. The lowest was 51.94. And the median was 84.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Saha Pathana Inter-Holding PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Saha Pathana Inter-Holding PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Saha Pathana Inter-Holding PCL Business Description

Traded in Other Exchanges
N/A
Address
530 Soi Sathupradit 58, Bangpongpang, Yannawa, Bangkok, THA, 10120
Saha Pathana Inter-Holding PCL is engaged in the real estate business. The company's core businesses are divided into three categories: Investment in consumer goods business, Investment in food and beverage business, and Industrial park development and investment in other businesses. The company operates in Thailand only.

Saha Pathana Inter-Holding PCL Headlines

No Headlines