Sherwood(Thailand) PCL (BKK:SWC) Cyclically Adjusted Book per Share: ฿2.23 (As of Mar. 2026)


BKK:SWC Sherwood Corp(Thailand) PCL BKK:SWC
81 GF Score
Price ฿4.50
GF Value ฿4.03
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Sherwood(Thailand) PCL Cyclically Adjusted Book per Share?

Sherwood(Thailand) PCL BKK:SWC +0.45% 81 Cyclically Adjusted Book per Share is ฿2.23 as of Mar. 2026. GuruFocus rates BKK:SWC with a GF Score™ of 81/100 and a GF Value™ of ฿4.03 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sherwood(Thailand) PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿1.633. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿2.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sherwood(Thailand) PCL's average Cyclically Adjusted Book Growth Rate was -1.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sherwood(Thailand) PCL was 5.50% per year. The lowest was -1.00% per year. And the median was 4.30% per year.

As of today (2026-06-29), Sherwood(Thailand) PCL's current stock price is ฿4.50. Sherwood(Thailand) PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿2.23. Sherwood(Thailand) PCL's Cyclically Adjusted PB Ratio of today is 2.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sherwood(Thailand) PCL was 7.06. The lowest was 1.15. And the median was 2.21.


Sherwood(Thailand) PCL  (BKK:SWC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sherwood(Thailand) PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4.50/2.23
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sherwood(Thailand) PCL was 7.06. The lowest was 1.15. And the median was 2.21.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sherwood(Thailand) PCL Cyclically Adjusted Book per Share Related Terms


Sherwood(Thailand) PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sherwood(Thailand) PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sherwood(Thailand) PCL Cyclically Adjusted Book per Share Chart

Sherwood(Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.17 2.28 2.27 2.25 2.21

Sherwood(Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.26 2.26 2.24 2.21 2.23

BKK:SWC vs LIN, SHW, ECL: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, Sherwood(Thailand) PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherwood(Thailand) PCL Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sherwood(Thailand) PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sherwood(Thailand) PCL's Cyclically Adjusted PB Ratio falls into.


BKK:SWC
81GF Score
Sherwood Corp(Thailand) PCL BKK:SWC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sherwood(Thailand) PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherwood(Thailand) PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.633/330.2130*330.2130
=1.633

Current CPI (Mar. 2026) = 330.2130.

Sherwood(Thailand) PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.084 241.018 2.855
201609 2.182 241.428 2.984
201612 2.157 241.432 2.950
201703 2.294 243.801 3.107
201706 2.330 244.955 3.141
201709 2.502 246.819 3.347
201712 2.490 246.524 3.335
201803 2.673 249.554 3.537
201806 2.593 251.989 3.398
201809 1.834 252.439 2.399
201812 1.918 251.233 2.521
201903 2.033 254.202 2.641
201906 1.765 256.143 2.275
201909 1.825 256.759 2.347
201912 2.051 256.974 2.636
202003 2.046 258.115 2.617
202006 1.845 257.797 2.363
202009 1.820 260.280 2.309
202012 1.858 260.474 2.355
202103 1.891 264.877 2.357
202106 1.791 271.696 2.177
202109 1.785 274.310 2.149
202112 1.928 278.802 2.284
202203 2.276 287.504 2.614
202206 1.519 296.311 1.693
202209 1.383 296.808 1.539
202212 1.388 296.797 1.544
202303 1.424 301.836 1.558
202306 1.235 305.109 1.337
202309 1.257 307.789 1.349
202312 1.281 306.746 1.379
202403 1.335 312.332 1.411
202406 1.393 314.175 1.464
202409 1.460 315.301 1.529
202412 1.510 315.605 1.580
202503 1.565 319.799 1.616
202506 1.511 322.561 1.547
202509 1.494 324.800 1.519
202512 1.574 324.054 1.604
202603 1.633 330.213 1.633

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿2.23 mean?
Sherwood(Thailand) PCL (BKK:SWC) has a Cyclically Adjusted Book per Share of ฿2.23 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sherwood(Thailand) PCL and its competitors.
Is Sherwood(Thailand) PCL's Cyclically Adjusted Book per Share too high?
Sherwood(Thailand) PCL's current Cyclically Adjusted Book per Share is ฿2.23. Overall, Sherwood(Thailand) PCL has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sherwood(Thailand) PCL's Cyclically Adjusted Book per Share compare to LIN and SHW?
Sherwood(Thailand) PCL's Cyclically Adjusted Book per Share of ฿2.23 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sherwood(Thailand) PCL and its competitors. Sherwood(Thailand) PCL's current Cyclically Adjusted Book per Share is ฿2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sherwood(Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Sherwood(Thailand) PCL (BKK:SWC) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿4.03, compared to a current price of ฿4.50 — trading 11.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿2.23. Sherwood(Thailand) PCL's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sherwood(Thailand) PCL (BKK:SWC), the current Cyclically Adjusted Book per Share is ฿2.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sherwood(Thailand) PCL (BKK:SWC) Overvalued in 2026?

Based on GuruFocus' analysis, Sherwood(Thailand) PCL stock appears to be overvalued. The current stock price of ฿4.50 is trading 11.7% above its estimated GF Value™ of ฿4.03. GuruFocus considers Sherwood(Thailand) PCL to be Modestly Overvalued.

Key valuation signals for BKK:SWC:

  • Cyclically Adjusted Book per Share: ฿2.23
  • GF Value™: ฿4.03 vs. price of ฿4.50 (11.7% above fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the BKK:SWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sherwood(Thailand) PCL Business Description

Address 1065, Srinakarin Road, Suanluang, Suanluang, Bangkok, THA, 10250
Sherwood Corp(Thailand) PCL engaged in the manufacture and distribution of insecticide, cleaning and wood preservative products. Its product portfolio includes Insecticide, Wood Preservative, Cleaning, Industrial, Public Health, Agrochemical, and Pet Care. Its segments include The production and distribution of wood preservative segment, the production and distribution of insecticide segment, and the production and distribution of cleaning segment. The majority of the revenue is derived from the production and distribution of insecticide segment. Geographically it operates in Thailand and Overseas with the majority of the revenue deriving from Thailand.
81GF Score

Get the complete analysis for BKK:SWC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.50
Price
฿4.03
GF Value