GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sherwood Corp(Thailand) Public Co Ltd (BKK:SWC) » Definitions » Cyclically Adjusted FCF per Share

Sherwood(Thailand) Public Co (BKK:SWC) Cyclically Adjusted FCF per Share : ฿0.48 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Sherwood(Thailand) Public Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sherwood(Thailand) Public Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.096. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.48 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sherwood(Thailand) Public Co's average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sherwood(Thailand) Public Co was 5.80% per year. The lowest was 0.80% per year. And the median was 5.10% per year.

As of today (2024-06-07), Sherwood(Thailand) Public Co's current stock price is ฿3.46. Sherwood(Thailand) Public Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.48. Sherwood(Thailand) Public Co's Cyclically Adjusted Price-to-FCF of today is 7.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sherwood(Thailand) Public Co was 29.18. The lowest was 6.44. And the median was 13.06.


Sherwood(Thailand) Public Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sherwood(Thailand) Public Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sherwood(Thailand) Public Co Cyclically Adjusted FCF per Share Chart

Sherwood(Thailand) Public Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.38 0.37 0.42 0.45 0.43

Sherwood(Thailand) Public Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.42 0.43 0.43 0.48

Competitive Comparison of Sherwood(Thailand) Public Co's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, Sherwood(Thailand) Public Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherwood(Thailand) Public Co's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sherwood(Thailand) Public Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sherwood(Thailand) Public Co's Cyclically Adjusted Price-to-FCF falls into.



Sherwood(Thailand) Public Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherwood(Thailand) Public Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.096/131.7762*131.7762
=0.096

Current CPI (Mar. 2024) = 131.7762.

Sherwood(Thailand) Public Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.162 100.560 0.212
201409 0.228 100.428 0.299
201412 -0.162 99.070 -0.215
201503 0.022 99.621 0.029
201506 0.063 100.684 0.082
201509 0.178 100.392 0.234
201512 0.113 99.792 0.149
201603 0.020 100.470 0.026
201606 0.197 101.688 0.255
201609 0.318 101.861 0.411
201612 0.108 101.863 0.140
201703 0.249 102.862 0.319
201706 0.190 103.349 0.242
201709 0.624 104.136 0.790
201712 0.063 104.011 0.080
201803 0.148 105.290 0.185
201806 0.205 106.317 0.254
201809 -0.048 106.507 -0.059
201812 0.004 105.998 0.005
201903 -0.199 107.251 -0.245
201906 -0.111 108.070 -0.135
201909 0.153 108.329 0.186
201912 0.193 108.420 0.235
202003 -0.105 108.902 -0.127
202006 0.079 108.767 0.096
202009 0.169 109.815 0.203
202012 0.141 109.897 0.169
202103 0.051 111.754 0.060
202106 0.244 114.631 0.280
202109 0.132 115.734 0.150
202112 0.079 117.630 0.089
202203 0.073 121.301 0.079
202206 -0.031 125.017 -0.033
202209 -0.009 125.227 -0.009
202212 -0.039 125.222 -0.041
202303 0.004 127.348 0.004
202306 0.041 128.729 0.042
202309 0.163 129.860 0.165
202312 0.093 129.419 0.095
202403 0.096 131.776 0.096

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sherwood(Thailand) Public Co  (BKK:SWC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sherwood(Thailand) Public Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.46/0.48
=7.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sherwood(Thailand) Public Co was 29.18. The lowest was 6.44. And the median was 13.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sherwood(Thailand) Public Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sherwood(Thailand) Public Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sherwood(Thailand) Public Co (BKK:SWC) Business Description

Traded in Other Exchanges
N/A
Address
1065, Srinakarin Road, Suanluang, Bangkok, THA, 10250
Sherwood Corp(Thailand) Public Co Ltd is a firm that is engaged in the manufacturing and distribution of insecticide, cleaning and wood preservative products. The company and its subsidiary are organized into business units based on its products namely; the insecticide segment which contributes a major part of its revenue; the wood preservative segment and the cleaning segment. Most of its revenue is earned through the Thailand market, while it also has a presence in other countries.

Sherwood(Thailand) Public Co (BKK:SWC) Headlines

From GuruFocus

Stillwater Mining Upbeat On Quarter Four Earnings Results

By reports.droy reports.droy 02-24-2015

3 Sectors to Buy... 2 to Run From

By Ross Givens Ross Givens 04-28-2014